Digital Hollywood Interactive Ltd
HKEX:2022
Balance Sheet
Balance Sheet Decomposition
Digital Hollywood Interactive Ltd
Current Assets | 32.2m |
Cash & Short-Term Investments | 22.3m |
Receivables | 1.2m |
Other Current Assets | 8.8m |
Non-Current Assets | 5.7m |
Long-Term Investments | 152k |
PP&E | 1.5m |
Intangibles | 201.4k |
Other Non-Current Assets | 3.9m |
Current Liabilities | 9.1m |
Accounts Payable | 1.3m |
Accrued Liabilities | 5.5m |
Other Current Liabilities | 2.4m |
Non-Current Liabilities | 657.8k |
Long-Term Debt | 657.8k |
Balance Sheet
Digital Hollywood Interactive Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
16
|
17
|
8
|
44
|
33
|
25
|
27
|
32
|
|
Cash |
16
|
17
|
8
|
44
|
33
|
25
|
27
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
|
Total Receivables |
12
|
13
|
16
|
16
|
16
|
16
|
9
|
4
|
|
Accounts Receivables |
6
|
6
|
4
|
4
|
4
|
2
|
1
|
1
|
|
Other Receivables |
5
|
8
|
12
|
12
|
13
|
14
|
7
|
3
|
|
Other Current Assets |
0
|
1
|
1
|
2
|
2
|
7
|
7
|
8
|
|
Total Current Assets |
28
|
31
|
25
|
62
|
51
|
49
|
48
|
45
|
|
PP&E Net |
0
|
1
|
0
|
0
|
2
|
4
|
3
|
3
|
|
PP&E Gross |
0
|
1
|
0
|
0
|
2
|
4
|
3
|
3
|
|
Accumulated Depreciation |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
|
Intangible Assets |
1
|
1
|
0
|
0
|
2
|
2
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
1
|
1
|
3
|
1
|
1
|
0
|
|
Other Long-Term Assets |
1
|
0
|
0
|
0
|
5
|
4
|
4
|
4
|
|
Total Assets |
30
N/A
|
32
+9%
|
27
-18%
|
64
+141%
|
64
0%
|
59
-7%
|
56
-5%
|
52
-8%
|
|
Liabilities | |||||||||
Accounts Payable |
6
|
6
|
6
|
5
|
3
|
3
|
4
|
2
|
|
Accrued Liabilities |
3
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
9
|
18
|
8
|
8
|
5
|
5
|
3
|
6
|
|
Total Current Liabilities |
18
|
28
|
16
|
14
|
10
|
10
|
10
|
9
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
17
N/A
|
28
+63%
|
16
-43%
|
14
-12%
|
10
-24%
|
12
+15%
|
11
-7%
|
11
-3%
|
|
Equity | |||||||||
Common Stock |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
13
|
4
|
11
|
13
|
17
|
10
|
7
|
2
|
|
Additional Paid In Capital |
0
|
0
|
0
|
36
|
36
|
36
|
36
|
37
|
|
Other Equity |
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
|
Total Equity |
13
N/A
|
4
-65%
|
11
+144%
|
50
+364%
|
53
+6%
|
47
-11%
|
45
-5%
|
41
-9%
|
|
Total Liabilities & Equity |
30
N/A
|
32
+9%
|
27
-18%
|
64
+141%
|
64
0%
|
59
-7%
|
56
-5%
|
52
-8%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
1 500
|
1 500
|
1 500
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|