Digital Hollywood Interactive Ltd
HKEX:2022

Watchlist Manager
Digital Hollywood Interactive Ltd Logo
Digital Hollywood Interactive Ltd
HKEX:2022
Watchlist
Price: 0.054 HKD -1.82% Market Closed
Market Cap: 108m HKD

Relative Value

2022 doesn't have a meaningful market cap.

The Relative Value of one Digital Hollywood Interactive Ltd stock under the Base Case scenario is 0.059 HKD. Compared to the current market price of 0.054 HKD, Digital Hollywood Interactive Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.059 HKD
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
45
Median 3Y
1.4
Median 5Y
1.4
Industry
1.5
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-4.5
Industry
17.2
vs History
vs Industry
25
Median 3Y
-4.7
Median 5Y
-4.1
Industry
11
vs History
vs Industry
16
Median 3Y
-4
Median 5Y
-3.6
Industry
15.5
vs History
28
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
1.8
vs History
vs Industry
89
Median 3Y
-0.8
Median 5Y
-0.7
Industry
1.6
vs History
vs Industry
86
Median 3Y
-1.7
Median 5Y
-1.6
Industry
3.5
vs History
50
vs Industry
56
Median 3Y
1.7
Median 5Y
1.9
Industry
8.9
vs History
38
vs Industry
50
Median 3Y
1.6
Median 5Y
1.7
Industry
12.7
vs History
53
vs Industry
57
Median 3Y
3.7
Median 5Y
1.7
Industry
10.6
vs History
53
vs Industry
50
Median 3Y
3.5
Median 5Y
1.7
Industry
12.6
vs History
vs Industry
86
Median 3Y
-0.5
Median 5Y
-0.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Digital Hollywood Interactive Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Digital Hollywood Interactive Ltd
HKEX:2022
108m HKD 1.5 -6.9 1.6 1.6
CN
NetEase Inc
NASDAQ:NTES
88.8B USD 5.6 17.3 12.9 13.7
JP
Nintendo Co Ltd
TSE:7974
12.4T JPY 7.1 33.6 31.8 33.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
72.6B USD 3.5 51.1 40 40
US
Roblox Corp
NYSE:RBLX
58.7B USD 13 -59.8 -62.9 -50.9
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.5 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.3B USD 7.3 -11.3 52.8 -125.2
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.9 26.4 17.9 19.7
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.1 17.8 22.9
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
129.5B CNY 3.8 34.4 21.5 21.5
P/E Multiple
Earnings Growth PEG
CN
Digital Hollywood Interactive Ltd
HKEX:2022
Average P/E: 36.1
Negative Multiple: -6.9
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.3
17%
1
JP
Nintendo Co Ltd
TSE:7974
33.6
32%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
51.1
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -59.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.3 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
26.4
0%
N/A
JP
Konami Holdings Corp
TSE:9766
34.1
21%
1.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
34.4
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Digital Hollywood Interactive Ltd
HKEX:2022
Average EV/EBITDA: 25.4
1.6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
12.9
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
31.8
37%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
40
76%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -62.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
52.8
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
17.9
5%
3.6
JP
Konami Holdings Corp
TSE:9766
17.8
15%
1.2
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.5
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Digital Hollywood Interactive Ltd
HKEX:2022
Average EV/EBIT: 24.7
1.6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.7
16%
0.9
JP
Nintendo Co Ltd
TSE:7974
33.6
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
40
88%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -50.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -125.2 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
19.7
N/A N/A
JP
Konami Holdings Corp
TSE:9766
22.9
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.5
48%
0.4