ZTO Express (Cayman) Inc
HKEX:2057
Balance Sheet
Balance Sheet Decomposition
ZTO Express (Cayman) Inc
Current Assets | 24.7B |
Cash & Short-Term Investments | 16.9B |
Receivables | 2.4B |
Other Current Assets | 5.4B |
Non-Current Assets | 62.7B |
Long-Term Investments | 17.8B |
PP&E | 32.5B |
Intangibles | 9.9B |
Other Non-Current Assets | 2.5B |
Current Liabilities | 21.1B |
Accounts Payable | 2B |
Accrued Liabilities | 233.8m |
Short-Term Debt | 9.6B |
Other Current Liabilities | 9.3B |
Non-Current Liabilities | 8.4B |
Long-Term Debt | 7.2B |
Other Non-Current Liabilities | 1.2B |
Balance Sheet
ZTO Express (Cayman) Inc
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
5 425
|
4 623
|
5 270
|
14 213
|
9 721
|
11 693
|
|
Cash Equivalents |
5 425
|
4 623
|
5 270
|
14 213
|
9 721
|
11 693
|
|
Short-Term Investments |
5 225
|
13 600
|
11 113
|
3 690
|
2 845
|
5 753
|
|
Total Receivables |
362
|
1 122
|
1 261
|
1 311
|
4 470
|
4 381
|
|
Accounts Receivables |
288
|
597
|
676
|
746
|
933
|
819
|
|
Other Receivables |
74
|
525
|
585
|
565
|
3 536
|
3 562
|
|
Inventory |
34
|
44
|
44
|
53
|
83
|
41
|
|
Other Current Assets |
1 332
|
1 846
|
2 410
|
3 057
|
1 547
|
2 607
|
|
Total Current Assets |
12 378
|
21 234
|
20 098
|
22 325
|
18 666
|
24 475
|
|
PP&E Net |
6 473
|
9 036
|
13 373
|
19 441
|
25 827
|
29 622
|
|
PP&E Gross |
6 473
|
9 036
|
13 373
|
19 441
|
25 827
|
29 622
|
|
Accumulated Depreciation |
975
|
1 712
|
2 851
|
4 553
|
6 468
|
8 760
|
|
Intangible Assets |
1 663
|
2 023
|
2 557
|
4 403
|
5 371
|
5 472
|
|
Goodwill |
4 242
|
4 242
|
4 242
|
4 242
|
4 242
|
4 242
|
|
Note Receivable |
0
|
0
|
550
|
2 470
|
2 024
|
1 873
|
|
Long-Term Investments |
610
|
2 207
|
4 056
|
5 066
|
4 945
|
11 273
|
|
Other Long-Term Assets |
462
|
941
|
1 016
|
1 258
|
1 697
|
1 567
|
|
Other Assets |
4 242
|
4 242
|
4 242
|
4 242
|
4 242
|
4 242
|
|
Total Assets |
25 828
N/A
|
39 683
+54%
|
45 891
+16%
|
59 205
+29%
|
62 772
+6%
|
78 524
+25%
|
|
Liabilities | |||||||
Accounts Payable |
889
|
1 312
|
1 475
|
1 636
|
1 958
|
2 203
|
|
Accrued Liabilities |
577
|
643
|
1 137
|
1 171
|
1 498
|
1 755
|
|
Short-Term Debt |
250
|
0
|
0
|
1 759
|
3 634
|
5 594
|
|
Other Current Liabilities |
2 430
|
3 187
|
4 068
|
4 782
|
5 907
|
6 853
|
|
Total Current Liabilities |
4 146
|
5 141
|
6 681
|
9 348
|
12 996
|
16 405
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
6 789
|
|
Deferred Income Tax |
157
|
158
|
208
|
255
|
292
|
346
|
|
Minority Interest |
6
|
52
|
101
|
121
|
290
|
444
|
|
Other Liabilities |
83
|
114
|
598
|
502
|
556
|
510
|
|
Total Liabilities |
4 392
N/A
|
5 466
+24%
|
7 588
+39%
|
10 226
+35%
|
14 135
+38%
|
24 495
+73%
|
|
Equity | |||||||
Common Stock |
0
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
6 669
|
11 052
|
16 727
|
21 039
|
22 717
|
29 459
|
|
Additional Paid In Capital |
15 976
|
24 138
|
22 337
|
30 614
|
28 229
|
26 718
|
|
Treasury Stock |
915
|
1 545
|
1 437
|
2 579
|
2 067
|
2 063
|
|
Other Equity |
296
|
572
|
676
|
96
|
242
|
87
|
|
Total Equity |
21 435
N/A
|
34 217
+60%
|
38 303
+12%
|
48 979
+28%
|
48 637
-1%
|
54 029
+11%
|
|
Total Liabilities & Equity |
25 828
N/A
|
39 683
+54%
|
45 891
+16%
|
59 205
+29%
|
62 772
+6%
|
78 524
+25%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
711
|
785
|
782
|
829
|
808
|
809
|