EC Healthcare
HKEX:2138
Balance Sheet
Balance Sheet Decomposition
EC Healthcare
Current Assets | 1.4B |
Cash & Short-Term Investments | 726.8m |
Receivables | 244.1m |
Other Current Assets | 453.7m |
Non-Current Assets | 4.1B |
Long-Term Investments | 643.8m |
PP&E | 1.6B |
Intangibles | 1.4B |
Other Non-Current Assets | 452.3m |
Current Liabilities | 1.7B |
Accounts Payable | 70.1m |
Other Current Liabilities | 1.6B |
Non-Current Liabilities | 2B |
Long-Term Debt | 1.1B |
Other Non-Current Liabilities | 851.4m |
Balance Sheet
EC Healthcare
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
75
|
120
|
355
|
201
|
295
|
367
|
520
|
931
|
870
|
710
|
|
Cash |
75
|
120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
355
|
201
|
295
|
367
|
520
|
931
|
870
|
710
|
|
Short-Term Investments |
57
|
37
|
604
|
658
|
892
|
600
|
112
|
8
|
4
|
17
|
|
Total Receivables |
241
|
183
|
49
|
52
|
69
|
105
|
98
|
182
|
183
|
244
|
|
Accounts Receivables |
241
|
183
|
32
|
52
|
69
|
105
|
79
|
179
|
155
|
212
|
|
Other Receivables |
0
|
0
|
16
|
0
|
0
|
0
|
19
|
3
|
28
|
32
|
|
Inventory |
10
|
14
|
18
|
19
|
31
|
52
|
60
|
40
|
101
|
87
|
|
Other Current Assets |
42
|
36
|
44
|
68
|
122
|
281
|
262
|
254
|
357
|
367
|
|
Total Current Assets |
426
|
390
|
1 069
|
998
|
1 409
|
1 405
|
1 052
|
1 415
|
1 516
|
1 425
|
|
PP&E Net |
45
|
52
|
59
|
70
|
101
|
295
|
725
|
792
|
1 193
|
1 587
|
|
PP&E Gross |
45
|
52
|
59
|
70
|
101
|
295
|
725
|
792
|
1 193
|
0
|
|
Accumulated Depreciation |
36
|
50
|
68
|
95
|
128
|
168
|
396
|
658
|
1 012
|
0
|
|
Intangible Assets |
1
|
0
|
1
|
36
|
87
|
89
|
115
|
512
|
692
|
662
|
|
Goodwill |
1
|
2
|
3
|
37
|
95
|
99
|
155
|
477
|
709
|
744
|
|
Long-Term Investments |
0
|
0
|
0
|
25
|
235
|
306
|
330
|
332
|
403
|
644
|
|
Other Long-Term Assets |
11
|
23
|
23
|
33
|
56
|
153
|
177
|
263
|
347
|
452
|
|
Other Assets |
1
|
2
|
3
|
37
|
95
|
99
|
155
|
477
|
709
|
744
|
|
Total Assets |
483
N/A
|
468
-3%
|
1 156
+147%
|
1 199
+4%
|
1 983
+65%
|
2 347
+18%
|
2 555
+9%
|
3 790
+48%
|
4 861
+28%
|
5 513
+13%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
4
|
5
|
6
|
9
|
22
|
36
|
47
|
75
|
70
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
|
Short-Term Debt |
25
|
0
|
0
|
0
|
461
|
498
|
262
|
287
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
6
|
161
|
207
|
319
|
400
|
|
Other Current Liabilities |
468
|
455
|
416
|
394
|
567
|
599
|
577
|
776
|
970
|
1 205
|
|
Total Current Liabilities |
494
|
459
|
421
|
401
|
1 040
|
1 125
|
1 069
|
1 317
|
1 363
|
1 676
|
|
Long-Term Debt |
0
|
0
|
0
|
1
|
98
|
41
|
297
|
535
|
622
|
1 132
|
|
Deferred Income Tax |
1
|
2
|
0
|
3
|
4
|
6
|
11
|
75
|
105
|
103
|
|
Minority Interest |
1
|
1
|
0
|
11
|
17
|
124
|
167
|
362
|
469
|
516
|
|
Other Liabilities |
5
|
4
|
3
|
5
|
4
|
9
|
9
|
233
|
419
|
232
|
|
Total Liabilities |
499
N/A
|
464
-7%
|
424
-9%
|
421
-1%
|
1 162
+176%
|
1 305
+12%
|
1 553
+19%
|
2 522
+62%
|
2 979
+18%
|
3 659
+23%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
703
|
706
|
715
|
720
|
724
|
1 133
|
1 983
|
0
|
|
Retained Earnings |
16
|
4
|
28
|
73
|
107
|
322
|
278
|
136
|
101
|
1 854
|
|
Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
|
Total Equity |
16
N/A
|
4
N/A
|
731
+19 667%
|
778
+6%
|
821
+5%
|
1 042
+27%
|
1 003
-4%
|
1 269
+27%
|
1 881
+48%
|
1 854
-1%
|
|
Total Liabilities & Equity |
483
N/A
|
468
-3%
|
1 156
+147%
|
1 199
+4%
|
1 983
+65%
|
2 347
+18%
|
2 555
+9%
|
3 790
+48%
|
4 861
+28%
|
5 513
+13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
735
|
735
|
980
|
981
|
983
|
985
|
985
|
1 071
|
1 178
|
1 185
|