Kaisa Prosperity Holdings Ltd
HKEX:2168
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (0.6), the stock would be worth HK$0.33 (70% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.9 | HK$1.12 |
0%
|
| 3-Year Average | 0.6 | HK$0.33 |
-70%
|
| Industry Average | 17.3 | HK$10.14 |
+806%
|
| Country Average | 28.8 | HK$16.84 |
+1 404%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Kaisa Prosperity Holdings Ltd
HKEX:2168
|
172.6m HKD | 1.9 | 11.4 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.4B EUR | 26.1 | 5.2 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
55.9B ILS | 43.2 | 29.6 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
145.3B HKD | 24.9 | -95 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
16.7B USD | 47.5 | 13.2 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
109.1B HKD | 22.2 | 23.8 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.8B CHF | 44.5 | 28.8 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
14B SGD | 41 | 95.3 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
74B CNY | 11 | 16.9 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.7T CLP | 25 | 6.8 | |
| HK |
W
|
Wharf Real Estate Investment Company Ltd
HKEX:1997
|
74B HKD | 14.1 | -17.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 14.5 |
| Median | 28.8 |
| 70th Percentile | 57 |
| Max | 307 555.7 |
Other Multiples
Kaisa Prosperity Holdings Ltd
Glance View
Kaisa Prosperity Holdings Ltd. engages in the provision of property management services. The company is headquartered in Shenzhen, Guangdong. The company went IPO on 2018-12-06. The Company’s services mainly include property management services, pre-delivery and consulting services, community value-added services and smart solution services. Its property management services include management of properties, maintenance and repair of buildings and ancillary facilities, community security management, car-park management, equipment installation and property consulting services. Its pre-delivery and consulting services include fees for construction sites management, display units and property sales venues management, consulting services and others. Its community value-added services include value-added services and fees generated from its car parking and space leasing.
