Kaisa Prosperity Holdings Ltd Relative Valuation - Kaisa Prosperity Holdings Ltd

Watchlist Manager

Watchlist

Price: 1.03 HKD -0.96% Market Closed

Market Cap: HK$158.7m

Relative Value

The Relative Value of one Kaisa Prosperity Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 1.03 HKD, Kaisa Prosperity Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Kaisa Prosperity Holdings Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Kaisa Prosperity Holdings Ltd HKEX:2168	158.7m HKD	0.1	7.8	-0.2	-0.2
DE		Vonovia SE XETRA:VNA	20.9B EUR	4	7.5	22.2	26.9
BM		Hongkong Land Holdings Ltd SGX:H78	18.8B USD	10.6	-56.9	32.5	33.1
HK	S	Swire Properties Ltd HKEX:1972	137.7B HKD	8.6	-36.2	21.3	21.3
IL		Azrieli Group Ltd TASE:AZRG	51.5B ILS	8.5	19.8	20.6	20.8
CH		Swiss Prime Site AG SIX:SPSN	10.5B CHF	17.1	29.5	36.4	37
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	106.2B HKD	5.3	24.7	17.7	17.7
SG		Capitaland Investment Ltd SGX:9CI	15.4B SGD	6.2	35.4	28.9	35.7
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	84.2B CNY	4.6	20	15.4	15.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	634.6B PHP	4.4	13	10.4	12.6
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	82.8B HKD	6.4	-176	11.3	11.3

				Revenue Growth	P/S to Growth
CN		Kaisa Prosperity Holdings Ltd HKEX:2168	Average P/S: 6.9 0.1	N/A	N/A
DE		Vonovia SE XETRA:VNA	4	-2%	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	10.6	-1%	N/A
HK	S	Swire Properties Ltd HKEX:1972	8.6	9%	1
IL		Azrieli Group Ltd TASE:AZRG	8.5	-1%	N/A
CH		Swiss Prime Site AG SIX:SPSN	17.1	-5%	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	10%	0.5
SG		Capitaland Investment Ltd SGX:9CI	6.2	-8%	N/A
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4.6	26%	0.2
PH	S	SM Prime Holdings Inc XPHS:SMPH	4.4	5%	0.9
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	6.4	0%	N/A

				Earnings Growth	PEG
CN		Kaisa Prosperity Holdings Ltd HKEX:2168	Average P/E: 19.7 7.8	N/A	N/A
DE		Vonovia SE XETRA:VNA	7.5	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -56.9	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -36.2	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	19.8	2%	9.9
CH		Swiss Prime Site AG SIX:SPSN	29.5	-1%	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.7	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	35.4	21%	1.7
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	20	32%	0.6
PH	S	SM Prime Holdings Inc XPHS:SMPH	13	6%	2.2
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	Negative Multiple: -176	97%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		Kaisa Prosperity Holdings Ltd HKEX:2168	Average EV/EBITDA: 21.7 Negative Multiple: -0.2	N/A	N/A
DE		Vonovia SE XETRA:VNA	22.2	9%	2.5
BM		Hongkong Land Holdings Ltd SGX:H78	32.5	9%	3.6
HK	S	Swire Properties Ltd HKEX:1972	21.3	8%	2.7
IL		Azrieli Group Ltd TASE:AZRG	20.6	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	36.4	5%	7.3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.7	13%	1.4
SG		Capitaland Investment Ltd SGX:9CI	28.9	15%	1.9
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.4	36%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	10.4	7%	1.5
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.3	0%	N/A

				EBIT Growth	EV/EBIT to Growth
CN		Kaisa Prosperity Holdings Ltd HKEX:2168	Average EV/EBIT: 23.2 Negative Multiple: -0.2	N/A	N/A
DE		Vonovia SE XETRA:VNA	26.9	22%	1.2
BM		Hongkong Land Holdings Ltd SGX:H78	33.1	10%	3.3
HK	S	Swire Properties Ltd HKEX:1972	21.3	6%	3.6
IL		Azrieli Group Ltd TASE:AZRG	20.8	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	37	10%	3.7
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.7	15%	1.2
SG		Capitaland Investment Ltd SGX:9CI	35.7	16%	2.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.4	30%	0.5
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.6	7%	1.8
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.3	-1%	N/A

Kaisa Prosperity Holdings Ltd
HKEX:2168

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Kaisa Prosperity Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Kaisa Prosperity Holdings Ltd HKEX:2168

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Kaisa Prosperity Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Kaisa Prosperity Holdings Ltd
HKEX:2168

Competitors Multiples
Kaisa Prosperity Holdings Ltd Competitors