First Time Loading...
W

West China Cement Ltd
HKEX:2233

Watchlist Manager
West China Cement Ltd
HKEX:2233
Watchlist
Price: 1.26 HKD -1.56% Market Closed
Updated: May 8, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

30.2B
+10%
Assets
Growth Rates:
1 Year
+13%
3 Years
+107%
5 Years
+159%
7 Years
+166%
10 Years
+194%
18.2B
+15%
Liabilities
Growth Rates:
1 Year
+19%
3 Years
+229%
5 Years
+257%
7 Years
+229%
10 Years
+228%
12B
+4%
Equity
Growth Rates:
1 Year
+6%
3 Years
+33%
5 Years
+83%
7 Years
+105%
10 Years
+153%

Balance Sheet Decomposition
West China Cement Ltd

30.2B
Assets
18.2B
Liabilities
30.2B
Assets
18.2B
Liabilities
Current Assets 6.9B
Cash & Short-Term Investments 2.8B
Receivables 3B
Other Current Assets 957.7m
Non-Current Assets 23.4B
Long-Term Investments 143.1m
PP&E 19.9B
Intangibles 2.1B
Other Non-Current Assets 1.2B
Current Liabilities 9.5B
Accounts Payable 4.9B
Other Current Liabilities 4.6B
Non-Current Liabilities 8.7B
Long-Term Debt 5.7B
Other Non-Current Liabilities 3.1B

Balance Sheet
West China Cement Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
507
496
455
1 259
1 375
886
780
651
3 508
1 424
Cash
507
496
455
1 259
1 375
886
780
651
3 508
1 424
Short-Term Investments
0
0
253
0
0
0
90
100
82
0
Total Receivables
560
541
607
588
1 034
1 493
1 957
2 886
3 318
3 044
Accounts Receivables
182
265
339
206
147
182
630
1 256
1 481
1 538
Other Receivables
378
276
268
383
887
1 311
1 327
1 629
1 836
1 506
Inventory
667
595
576
509
436
491
666
731
1 111
1 489
Other Current Assets
129
225
152
159
150
283
411
802
817
893
Total Current Assets
1 862
1 857
2 042
2 515
2 996
3 153
3 903
5 170
8 835
6 850
PP&E Net
8 004
8 071
8 257
7 564
7 244
7 281
8 881
12 104
15 084
19 919
PP&E Gross
8 004
8 071
8 257
7 564
7 244
7 281
8 881
12 104
15 084
19 919
Accumulated Depreciation
1 797
2 390
3 050
3 794
4 500
5 231
5 936
6 659
7 508
8 349
Intangible Assets
145
174
290
279
250
333
548
604
1 165
1 600
Goodwill
158
158
187
187
187
193
193
193
193
481
Note Receivable
29
39
53
63
430
852
724
524
534
1 037
Long-Term Investments
0
0
0
41
57
81
262
245
740
143
Other Long-Term Assets
467
469
553
533
508
498
68
66
95
209
Other Assets
158
158
187
187
187
193
193
193
193
481
Total Assets
10 665
N/A
10 768
+1%
11 382
+6%
11 182
-2%
11 672
+4%
12 392
+6%
14 580
+18%
18 906
+30%
26 648
+41%
30 239
+13%
Liabilities
Accounts Payable
723
793
664
644
603
753
1 248
2 090
1 984
2 079
Accrued Liabilities
190
152
113
182
188
200
172
200
288
258
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
709
745
1 337
1 264
984
3 052
1 126
1 879
3 250
3 871
Other Current Liabilities
666
672
655
309
368
616
662
777
2 214
3 267
Total Current Liabilities
2 288
2 362
2 770
2 400
2 142
4 621
3 209
4 946
7 735
9 475
Long-Term Debt
3 208
3 288
2 566
2 749
2 756
0
1 711
1 833
5 881
5 662
Deferred Income Tax
15
21
55
39
71
80
64
79
84
459
Minority Interest
41
46
47
51
50
74
173
196
478
1 360
Other Liabilities
69
81
87
80
73
91
371
1 521
1 158
1 251
Total Liabilities
5 621
N/A
5 797
+3%
5 526
-5%
5 319
-4%
5 093
-4%
4 867
-4%
5 527
+14%
8 575
+55%
15 335
+79%
18 208
+19%
Equity
Common Stock
125
124
142
142
142
142
142
142
142
142
Retained Earnings
3 089
3 038
2 732
2 738
3 452
4 383
6 399
7 958
9 543
10 758
Additional Paid In Capital
2 136
2 115
3 289
3 289
3 291
3 306
2 818
2 484
1 827
1 354
Other Equity
306
306
306
306
306
306
306
254
199
223
Total Equity
5 044
N/A
4 971
-1%
5 856
+18%
5 863
+0%
6 579
+12%
7 525
+14%
9 053
+20%
10 331
+14%
11 314
+10%
12 031
+6%
Total Liabilities & Equity
10 665
N/A
10 768
+1%
11 382
+6%
11 182
-2%
11 672
+4%
12 392
+6%
14 580
+18%
18 906
+30%
26 648
+41%
30 239
+13%
Shares Outstanding
Common Shares Outstanding
4 547
4 517
4 517
5 421
5 423
5 435
5 435
5 439
5 439
5 439

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.