WuXi Biologics (Cayman) Inc banner

WuXi Biologics (Cayman) Inc
HKEX:2269

Watchlist Manager
WuXi Biologics (Cayman) Inc Logo
WuXi Biologics (Cayman) Inc
HKEX:2269
Watchlist
Price: 33.04 HKD -2.65% Market Closed
Market Cap: HK$136.7B

EV/IC

2.3
Current
0%
More Expensive
vs 3-y average of 2.3

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
2.3
=
Enterprise Value
HK$114.6B
/
Invested Capital
¥44.7B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
2.3
=
Enterprise Value
HK$114.6B
/
Invested Capital
¥44.7B

Valuation Scenarios

WuXi Biologics (Cayman) Inc is trading above its 3-year average

If EV/IC returns to its 3-Year Average (2.3), the stock would be worth HK$32.92 (0% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-16%
Maximum Upside
+70%
Average Upside
17%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 2.3 HK$33.04
0%
3-Year Average 2.3 HK$32.92
0%
5-Year Average 3.9 HK$56.3
+70%
Industry Average 2.7 HK$38.33
+16%
Country Average 1.9 HK$27.6
-16%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
CN
WuXi Biologics (Cayman) Inc
HKEX:2269
136.6B HKD 2.3 23.9
US
PerkinElmer Inc
LSE:0KHE
936.1B USD 84.8 3 881
US
Thermo Fisher Scientific Inc
NYSE:TMO
174.4B USD 1.9 25.5
US
Danaher Corp
NYSE:DHR
124B USD 1.8 33.6
KR
Samsung Biologics Co Ltd
KRX:207940
82.3T KRW 5.1 46.1
CN
WuXi AppTec Co Ltd
SSE:603259
326.9B CNY 5 17.1
CH
Lonza Group AG
SIX:LONN
32.9B CHF 2 -119.6
US
Agilent Technologies Inc
NYSE:A
32.4B USD 3.2 25.1
US
Waters Corp
NYSE:WAT
30.1B USD 7 46.9
US
IQVIA Holdings Inc
NYSE:IQV
26.8B USD 1.6 19.8
US
Mettler-Toledo International Inc
NYSE:MTD
25.8B USD 8.2 29.7

Market Distribution

In line with most companies in China
Percentile
57th
Based on 7 566 companies
57th percentile
2.3
Low
0 — 1.1
Typical Range
1.1 — 3.4
High
3.4 —
Distribution Statistics
China
Min 0
30th Percentile 1.1
Median 1.9
70th Percentile 3.4
Max 1 129 391.6

WuXi Biologics (Cayman) Inc
Glance View

WuXi Biologics (Cayman) Inc. emerged from the bustling arena of global pharmaceuticals as a beacon of innovation and flexibility in the biologics manufacturing space. Founded in 2010, this Chinese firm quickly established itself as a key player by offering a comprehensive suite of services that span the entire biologics development process. The company's strategy revolves around its "Follow-the-Molecule" business model, characterized by a symbiotic partnership with clients from the early stages of drug discovery through clinical development and all the way to commercial manufacturing. This approach ensures not only seamless integration across different development stages but also cultivates long-term relationships with clients, including startups and large pharmaceutical giants. Utilizing state-of-the-art technologies and an expansive network of manufacturing facilities around the globe, WuXi Biologics has positioned itself as an indispensable partner for firms looking to bring new biologics to market swiftly and efficiently. The revenue model of WuXi Biologics hinges on its ability to offer flexible, customer-centric solutions in a highly demanding industry. Unlike traditional pharmaceutical companies that solely profit from drug sales, WuXi Biologics earns money by leveraging its Contract Development and Manufacturing Organization (CDMO) platform to provide end-to-end services. This includes process development, clinical trials, regulatory submissions, and commercial production. The company capitalizes on strategic partnerships and its burgeoning pipeline of projects, earning fees at each stage of the drug development cycle. By ensuring proprietary access to its advanced technologies and broad capabilities, WuXi Biologics not only supports its clients' needs but also fortifies its revenue streams via milestone payments, service fees, and long-term manufacturing contracts. Such a business model not only diversifies its income but also mitigates risks associated with drug development uncertainty, allowing the company to thrive in the competitive global healthcare market.

Intrinsic Value
39.08 HKD
Undervaluation 15%
Intrinsic Value
Price HK$33.04
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett