AviChina Industry & Technology Co Ltd
HKEX:2357
Cash Flow Statement
Cash Flow Statement
AviChina Industry & Technology Co Ltd
Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
7
|
0
|
5
|
0
|
3
|
3
|
4
|
5
|
2 652
|
0
|
2 758
|
0
|
2 898
|
0
|
3 132
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1 010
|
0
|
1 086
|
0
|
1 163
|
0
|
1 654
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
851
|
1 580
|
1 452
|
1 758
|
999
|
(157)
|
(136)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
447
|
0
|
234
|
0
|
203
|
0
|
144
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Taxes Paid |
42
|
0
|
64
|
0
|
27
|
0
|
66
|
0
|
51
|
0
|
66
|
0
|
126
|
0
|
178
|
0
|
0
|
380
|
1
|
269
|
2
|
285
|
1
|
1
|
(210)
|
(209)
|
398
|
652
|
386
|
399
|
410
|
359
|
398
|
(197)
|
(737)
|
(862)
|
(898)
|
(1 087)
|
(1 016)
|
(2 338)
|
|
Cash Interest Paid |
243
|
0
|
283
|
0
|
333
|
0
|
398
|
0
|
149
|
0
|
127
|
0
|
129
|
0
|
131
|
0
|
0
|
356
|
0
|
312
|
0
|
398
|
0
|
0
|
0
|
0
|
452
|
678
|
457
|
507
|
440
|
456
|
506
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
554
|
571
|
1 506
|
654
|
910
|
783
|
97
|
602
|
(277)
|
(603)
|
1 069
|
1 070
|
2 471
|
1 935
|
233
|
(1 580)
|
1
|
(1 177)
|
4
|
(2 739)
|
1
|
(293)
|
4
|
5
|
2 021
|
2 021
|
(5 037)
|
(1 819)
|
(2 490)
|
2 112
|
(3 713)
|
(980)
|
448
|
1 675
|
861
|
3 490
|
2 245
|
(5 476)
|
10 358
|
(4 548)
|
|
Cash from Operating Activities |
554
N/A
|
571
+3%
|
1 506
+164%
|
654
-57%
|
910
+39%
|
783
-14%
|
97
-88%
|
586
+502%
|
574
-2%
|
977
+70%
|
2 521
+158%
|
2 828
+12%
|
3 470
+23%
|
1 778
-49%
|
97
-95%
|
(1 580)
N/A
|
5
N/A
|
1 005
+18 536%
|
9
-99%
|
(456)
N/A
|
5
N/A
|
(293)
N/A
|
0
N/A
|
1
+330%
|
2 019
+203 877%
|
2 017
0%
|
(928)
N/A
|
(1 821)
-96%
|
1 588
N/A
|
2 112
+33%
|
551
-74%
|
(980)
N/A
|
5 378
N/A
|
1 675
-69%
|
861
-49%
|
3 490
+305%
|
2 245
-36%
|
(5 476)
N/A
|
10 358
N/A
|
(4 548)
N/A
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 923)
|
0
|
(2 454)
|
0
|
(1 572)
|
1
|
1
|
445
|
445
|
(1 343)
|
(1 959)
|
(1 939)
|
(1 719)
|
(1 774)
|
(1 993)
|
(2 330)
|
(2 841)
|
(2 389)
|
(2 728)
|
(2 858)
|
(2 788)
|
(3 183)
|
(603)
|
|
Other Items |
(185)
|
(312)
|
(1 939)
|
(2 167)
|
(1 551)
|
(1 150)
|
(556)
|
(766)
|
(1 171)
|
(1 073)
|
(2 125)
|
(3 391)
|
(3 921)
|
(2 752)
|
(534)
|
(1 047)
|
1
|
(1 902)
|
8
|
326
|
3
|
854
|
1
|
0
|
0
|
0
|
592
|
(829)
|
96
|
1 661
|
238
|
(1 002)
|
(203)
|
1 719
|
4 717
|
3 207
|
915
|
948
|
1 570
|
479
|
|
Cash from Investing Activities |
(185)
N/A
|
(312)
-69%
|
(1 939)
-522%
|
(2 167)
-12%
|
(1 551)
+28%
|
(1 150)
+26%
|
(556)
+52%
|
(766)
-38%
|
(1 171)
-53%
|
(1 073)
+8%
|
(2 125)
-98%
|
(3 391)
-60%
|
(3 921)
-16%
|
(2 752)
+30%
|
(534)
+81%
|
(1 047)
-96%
|
1
N/A
|
(3 825)
N/A
|
8
N/A
|
(2 128)
N/A
|
3
N/A
|
(718)
N/A
|
2
N/A
|
2
+7%
|
465
+23 737%
|
465
+0%
|
(751)
N/A
|
(2 787)
-271%
|
(1 843)
+34%
|
(58)
+97%
|
(1 536)
-2 550%
|
(2 995)
-95%
|
(2 532)
+15%
|
(1 122)
+56%
|
2 328
N/A
|
479
-79%
|
(1 942)
N/A
|
(1 840)
+5%
|
(1 613)
+12%
|
(124)
+92%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(93)
|
(163)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
945
|
0
|
1 281
|
0
|
2 005
|
0
|
0
|
0
|
0
|
1 012
|
2 338
|
2 505
|
1 818
|
1 429
|
676
|
1 086
|
2 312
|
(179)
|
(1 800)
|
(927)
|
2 178
|
2 630
|
(2 436)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
6
|
(120)
|
6
|
10
|
21
|
21
|
(109)
|
(114)
|
(119)
|
0
|
(179)
|
0
|
(187)
|
(389)
|
(802)
|
(790)
|
(803)
|
(1 385)
|
(985)
|
4
|
|
Other |
(395)
|
193
|
818
|
1 049
|
854
|
375
|
(245)
|
275
|
402
|
134
|
583
|
2 650
|
2 449
|
(279)
|
(233)
|
1 123
|
0
|
389
|
0
|
1 909
|
0
|
(223)
|
0
|
0
|
0
|
0
|
9
|
359
|
58
|
(322)
|
788
|
720
|
(213)
|
361
|
2 171
|
938
|
2 154
|
2 089
|
832
|
5 999
|
|
Cash from Financing Activities |
(395)
N/A
|
193
N/A
|
818
+325%
|
1 049
+28%
|
854
-19%
|
375
-56%
|
(245)
N/A
|
275
N/A
|
402
+46%
|
134
-67%
|
583
+334%
|
2 650
+355%
|
2 449
-8%
|
(279)
N/A
|
(233)
+17%
|
1 123
N/A
|
0
-100%
|
2 249
+661 371%
|
1
-100%
|
3 081
+301 910%
|
5
-100%
|
1 663
+32 756%
|
6
-100%
|
9
+63%
|
(918)
N/A
|
(918)
0%
|
912
N/A
|
2 583
+183%
|
2 443
-5%
|
1 376
-44%
|
2 038
+48%
|
1 124
-45%
|
523
-53%
|
2 215
+324%
|
1 190
-46%
|
(1 652)
N/A
|
424
N/A
|
2 882
+580%
|
2 477
-14%
|
3 567
+44%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
(0)
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(1)
|
6
|
6
|
23
|
25
|
(82)
|
(106)
|
(24)
|
(11)
|
130
|
26
|
|
Net Change in Cash |
(26)
N/A
|
452
N/A
|
384
-15%
|
(463)
N/A
|
213
N/A
|
7
-97%
|
(703)
N/A
|
94
N/A
|
(195)
N/A
|
39
N/A
|
979
+2 423%
|
2 087
+113%
|
1 998
-4%
|
(1 253)
N/A
|
(669)
+47%
|
(1 505)
-125%
|
6
N/A
|
(587)
N/A
|
18
N/A
|
496
+2 728%
|
13
-97%
|
673
+5 163%
|
8
-99%
|
12
+57%
|
1 566
+12 591%
|
1 564
0%
|
(767)
N/A
|
(2 028)
-165%
|
2 183
N/A
|
3 429
+57%
|
1 059
-69%
|
(2 845)
N/A
|
3 392
N/A
|
2 793
-18%
|
4 296
+54%
|
2 210
-49%
|
702
-68%
|
(4 445)
N/A
|
11 352
N/A
|
(1 079)
N/A
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
554
N/A
|
571
+3%
|
1 506
+164%
|
654
-57%
|
910
+39%
|
783
-14%
|
97
-88%
|
586
+502%
|
574
-2%
|
977
+70%
|
2 521
+158%
|
2 828
+12%
|
3 470
+23%
|
1 778
-49%
|
97
-95%
|
(1 580)
N/A
|
6
N/A
|
(918)
N/A
|
9
N/A
|
(2 910)
N/A
|
6
N/A
|
(1 865)
N/A
|
1
N/A
|
2
+104%
|
2 464
+142 355%
|
2 463
0%
|
(2 271)
N/A
|
(3 780)
-66%
|
(351)
+91%
|
393
N/A
|
(1 223)
N/A
|
(2 973)
-143%
|
3 048
N/A
|
(1 166)
N/A
|
(1 528)
-31%
|
761
N/A
|
(613)
N/A
|
(8 264)
-1 248%
|
7 175
N/A
|
(5 151)
N/A
|