A

AviChina Industry & Technology Co Ltd
HKEX:2357

Watchlist Manager
AviChina Industry & Technology Co Ltd
HKEX:2357
Watchlist
Price: 4.23 HKD -0.47%
Market Cap: 33.7B HKD

Relative Value

The Relative Value of one AviChina Industry & Technology Co Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 4.23 HKD, AviChina Industry & Technology Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AviChina Industry & Technology Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
91
Median 3Y
0.3
Median 5Y
0.4
Industry
4.7
Forward
0.3
vs History
20
vs Industry
55
Median 3Y
12.1
Median 5Y
12.3
Industry
35.6
Forward
13
vs History
30
vs Industry
57
Median 3Y
4.3
Median 5Y
5.2
Industry
21.4
vs History
vs Industry
44
Median 3Y
-1.2
Median 5Y
-3.8
Industry
34.3
vs History
60
vs Industry
80
Median 3Y
0.9
Median 5Y
0.9
Industry
4.4
vs History
57
vs Industry
95
Median 3Y
0.1
Median 5Y
0.1
Industry
4.8
Forward
0.1
vs History
52
vs Industry
90
Median 3Y
0.4
Median 5Y
0.7
Industry
14.6
vs History
49
vs Industry
65
Median 3Y
1.4
Median 5Y
2.2
Industry
20.5
Forward
1.2
vs History
49
vs Industry
61
Median 3Y
1.4
Median 5Y
2.2
Industry
27.7
Forward
1.7
vs History
36
vs Industry
58
Median 3Y
0.1
Median 5Y
2.2
Industry
22.2
vs History
15
vs Industry
43
Median 3Y
0.1
Median 5Y
-0.2
Industry
27.5
vs History
58
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
3

Multiples Across Competitors

Competitors Multiples
AviChina Industry & Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
AviChina Industry & Technology Co Ltd
HKEX:2357
33.7B HKD 0.3 15.4 2.3 2.3
US
Raytheon Technologies Corp
NYSE:RTX
255.3B USD 3 38.7 22.2 33.4
US
RTX Corp
LSE:0R2N
252.9B USD 2.9 38.4 22 33.1
NL
Airbus SE
PAR:AIR
165.2B EUR 2.3 32.6 19.3 29.3
US
Boeing Co
NYSE:BA
174.6B USD 2.2 -17.2 -30.2 -23.3
FR
Safran SA
PAR:SAF
131B EUR 4.5 30.3 22 28.7
UK
Rolls-Royce Holdings PLC
LSE:RR
105.2B GBP 5.4 18.2 24.9 31.7
US
Lockheed Martin Corp
NYSE:LMT
120.1B USD 1.6 28.6 17.5 22.3
US
General Dynamics Corp
NYSE:GD
97.4B USD 1.9 23.1 16.7 19.6
DE
Rheinmetall AG
XETRA:RHM
79.9B EUR 7.3 95.2 41.2 54.6
US
Northrop Grumman Corp
NYSE:NOC
87.2B USD 2.1 21.7 18 24.5
P/E Multiple
Earnings Growth PEG
CN
A
AviChina Industry & Technology Co Ltd
HKEX:2357
Average P/E: 34.2
15.4
13%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
38.7
29%
1.3
US
RTX Corp
LSE:0R2N
38.4
28%
1.4
NL
Airbus SE
PAR:AIR
32.6
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17.2 N/A N/A
FR
Safran SA
PAR:SAF
30.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.2
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
28.6
11%
2.6
US
General Dynamics Corp
NYSE:GD
23.1
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
95.2
60%
1.6
US
Northrop Grumman Corp
NYSE:NOC
21.7
3%
7.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
A
AviChina Industry & Technology Co Ltd
HKEX:2357
Average EV/EBITDA: 20.6
2.3
31%
0.1
US
Raytheon Technologies Corp
NYSE:RTX
22.2
18%
1.2
US
RTX Corp
LSE:0R2N
22
18%
1.2
NL
Airbus SE
PAR:AIR
19.3
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30.2 N/A N/A
FR
Safran SA
PAR:SAF
22
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.9
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.5
10%
1.7
US
General Dynamics Corp
NYSE:GD
16.7
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
41.2
41%
1
US
Northrop Grumman Corp
NYSE:NOC
18
6%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
A
AviChina Industry & Technology Co Ltd
HKEX:2357
Average EV/EBIT: 27.9
2.3
14%
0.2
US
Raytheon Technologies Corp
NYSE:RTX
33.4
31%
1.1
US
RTX Corp
LSE:0R2N
33.1
31%
1.1
NL
Airbus SE
PAR:AIR
29.3
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.3 N/A N/A
FR
Safran SA
PAR:SAF
28.7
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.7
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
22.3
12%
1.9
US
General Dynamics Corp
NYSE:GD
19.6
11%
1.8
DE
Rheinmetall AG
XETRA:RHM
54.6
45%
1.2
US
Northrop Grumman Corp
NYSE:NOC
24.5
7%
3.5