Cloud Factory Technology Holdings Ltd
HKEX:2512

Watchlist Manager
Cloud Factory Technology Holdings Ltd Logo
Cloud Factory Technology Holdings Ltd
HKEX:2512
Watchlist
Price: 3.98 HKD 8.15% Market Closed
Market Cap: 1.9B HKD

Relative Value

The Relative Value of one Cloud Factory Technology Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 3.98 HKD, Cloud Factory Technology Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Cloud Factory Technology Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
2.4
Forward
1.8
vs History
19
vs Industry
Median 3Y
81.6
Median 5Y
81.6
Industry
22.5
Forward
56.6
vs History
15
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.2
vs History
15
vs Industry
Median 3Y
0
Median 5Y
0
Industry
20.8
vs History
30
vs Industry
Median 3Y
3.5
Median 5Y
3.5
Industry
3
vs History
15
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
2.4
Forward
1.8
vs History
15
vs Industry
Median 3Y
10.1
Median 5Y
10.1
Industry
4.9
vs History
25
vs Industry
Median 3Y
43
Median 5Y
43
Industry
12.3
vs History
15
vs Industry
Median 3Y
45.9
Median 5Y
45.9
Industry
15.8
Forward
41.4
vs History
15
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.8
vs History
15
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.4
vs History
15
vs Industry
Median 3Y
3.1
Median 5Y
3.1
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Cloud Factory Technology Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Cloud Factory Technology Holdings Ltd
HKEX:2512
1.8B HKD 2.2 114.8 59.3 85
CA
Shopify Inc
NYSE:SHOP
213.7B USD 20 120 153.9 157.6
US
Snowflake Inc.
NYSE:SNOW
74.5B USD 17 -55.2 -62.2 -52.8
US
Cloudflare Inc
NYSE:NET
70.9B USD 35.2 -687 -4 454.3 -363.9
ID
DCI Indonesia Tbk PT
IDX:DCII
583.5T IDR 221.7 497.9 415.1 415.1
US
MongoDB Inc
NASDAQ:MDB
33.8B USD 14.6 -476.4 -236.6 -202
US
Verisign Inc
NASDAQ:VRSN
22.5B USD 13.8 27.7 20.9 21.5
US
Twilio Inc
NYSE:TWLO
20.2B USD 4.1 300.7 61 171.1
US
GoDaddy Inc
NYSE:GDDY
16.9B USD 3.5 20.4 16.4 18.2
US
Okta Inc
NASDAQ:OKTA
16B USD 5.6 82 62 110.8
US
Akamai Technologies Inc
NASDAQ:AKAM
12.4B USD 3 24.4 11.6 24.1
P/E Multiple
Earnings Growth PEG
CN
Cloud Factory Technology Holdings Ltd
HKEX:2512
Average P/E: 148.5
114.8
82%
1.4
CA
Shopify Inc
NYSE:SHOP
120
14%
8.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -687 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
497.9
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -476.4 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
27.7
7%
4
US
Twilio Inc
NYSE:TWLO
300.7
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
20.4
11%
1.9
US
Okta Inc
NASDAQ:OKTA
82
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
24.4
33%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Cloud Factory Technology Holdings Ltd
HKEX:2512
Average EV/EBITDA: 100
59.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
153.9
46%
3.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -62.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 454.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
415.1
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -236.6 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.9
8%
2.6
US
Twilio Inc
NYSE:TWLO
61
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.4
22%
0.7
US
Okta Inc
NASDAQ:OKTA
62
246%
0.3
US
Akamai Technologies Inc
NASDAQ:AKAM
11.6
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Cloud Factory Technology Holdings Ltd
HKEX:2512
Average EV/EBIT: 125.4
85
65%
1.3
CA
Shopify Inc
NYSE:SHOP
157.6
45%
3.5
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.8 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -363.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
415.1
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -202 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.5
6%
3.6
US
Twilio Inc
NYSE:TWLO
171.1
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.2
21%
0.9
US
Okta Inc
NASDAQ:OKTA
110.8
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.1
26%
0.9