Shouhui Group Ltd
HKEX:2621

Watchlist Manager
Shouhui Group Ltd Logo
Shouhui Group Ltd
HKEX:2621
Watchlist
Price: 3.52 HKD -0.28% Market Closed
Market Cap: 796.9m HKD

Relative Value

The Relative Value of one Shouhui Group Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 3.52 HKD, Shouhui Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shouhui Group Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-6.6
Industry
12.7
vs History
77
vs Industry
Median 3Y
8.2
Median 5Y
8.2
Industry
9.1
vs History
77
vs Industry
Median 3Y
8.7
Median 5Y
8.7
Industry
9.6
vs History
66
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
1.3
vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
4
vs History
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
8.8
vs History
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
9.5
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
9.5
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
10.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.4

Multiples Across Competitors

Competitors Multiples
Shouhui Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shouhui Group Ltd
HKEX:2621
796.9m HKD 0.5 -5.3 -0.2 -0.3
US
Marsh & McLennan Companies Inc
NYSE:MMC
91.6B USD 3.5 22.2 14.2 16.1
IE
Aon PLC
NYSE:AON
76.8B USD 4.5 28.2 15 18.2
US
Arthur J Gallagher & Co
NYSE:AJG
67.1B USD 5.2 41.9 18.6 24.2
US
Arthur J. Gallagher & Co.
SWB:GAH
30.6B EUR 2.8 22.5 11.2 14.5
UK
Willis Towers Watson PLC
NASDAQ:WTW
32.1B USD 3.3 15.2 13 15.4
US
Brown & Brown Inc
NYSE:BRO
27.2B USD 5 27.6 17.8 21.1
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
13.7B USD 4.6 193.9 18.1 25.7
IN
PB Fintech Ltd
NSE:POLICYBZR
874.6B INR 15.2 189.5 313.8 617.3
US
Hagerty Inc
NYSE:HGTY
4.7B USD 3.5 140.4 30.9 41
AU
Steadfast Group Ltd
ASX:SDF
5.8B AUD 3.2 17.3 14.9 14.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shouhui Group Ltd
HKEX:2621
Average EV/EBITDA: 46.7
Negative Multiple: -0.2
N/A N/A
US
Marsh & McLennan Companies Inc
NYSE:MMC
14.2
9%
1.6
IE
Aon PLC
NYSE:AON
15
12%
1.2
US
Arthur J Gallagher & Co
NYSE:AJG
18.6
21%
0.9
US
A
Arthur J. Gallagher & Co.
SWB:GAH
11.2
21%
0.5
UK
W
Willis Towers Watson PLC
NASDAQ:WTW
13
7%
1.9
US
Brown & Brown Inc
NYSE:BRO
17.8
18%
1
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
18.1
20%
0.9
IN
PB Fintech Ltd
NSE:POLICYBZR
313.8
168%
1.9
US
Hagerty Inc
NYSE:HGTY
30.9
45%
0.7
AU
Steadfast Group Ltd
ASX:SDF
14.9
16%
0.9