First Time Loading...

Champion Real Estate Investment Trust
HKEX:2778

Watchlist Manager
Champion Real Estate Investment Trust Logo
Champion Real Estate Investment Trust
HKEX:2778
Watchlist
Price: 1.78 HKD 2.3% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

64.5B
-0.5%
Assets
Growth Rates:
1 Year
-1%
3 Years
-10%
5 Years
-24%
7 Years
-6%
10 Years
+3%
18.1B
+0%
Liabilities
Growth Rates:
1 Year
+0%
3 Years
-13%
5 Years
-3%
7 Years
+1%
10 Years
+3%
46.4B
-0.8%
Equity
Growth Rates:
1 Year
-2%
3 Years
-9%
5 Years
-30%
7 Years
-8%
10 Years
+2%

Balance Sheet Decomposition
Champion Real Estate Investment Trust

64.5B
Assets
18.1B
Liabilities
64.5B
Assets
18.1B
Liabilities
Current Assets 1.3B
Cash & Short-Term Investments 980.6m
Receivables 254.7m
Other Current Assets 45.9m
Non-Current Assets 63.2B
Long-Term Investments 63.1B
Other Non-Current Assets 46.1m
Current Liabilities 7.8B
Accounts Payable 1.4B
Other Current Liabilities 6.4B
Non-Current Liabilities 10.2B
Long-Term Debt 9.4B
Other Non-Current Liabilities 886.9m

Balance Sheet
Champion Real Estate Investment Trust

Rotate your device to view
Balance Sheet
Currency: HKD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
344
693
958
1 190
1 400
1 762
1 642
1 629
669
898
Cash
344
306
391
413
446
529
1 212
849
129
898
Cash Equivalents
0
387
567
778
954
1 232
430
780
540
0
Short-Term Investments
661
0
0
0
200
200
191
0
66
82
Total Receivables
152
174
235
214
198
177
2 129
232
234
255
Accounts Receivables
22
19
21
25
28
10
59
57
54
192
Other Receivables
130
155
214
190
171
167
2 070
175
180
62
Other Current Assets
49
91
85
87
100
86
92
87
102
46
Total Current Assets
1 206
958
1 278
1 492
1 897
2 225
4 055
1 947
1 071
1 281
Note Receivable
0
223
221
221
219
215
243
164
100
46
Long-Term Investments
62 438
64 783
66 842
76 704
83 135
81 178
67 396
65 746
63 947
63 139
Other Long-Term Assets
4
0
32
37
39
61
0
16
112
0
Total Assets
63 648
N/A
65 964
+4%
68 373
+4%
78 453
+15%
85 291
+9%
83 679
-2%
71 693
-14%
67 873
-5%
65 229
-4%
64 466
-1%
Liabilities
Accounts Payable
65
85
75
104
79
102
68
188
152
1 415
Accrued Liabilities
963
963
963
963
963
963
963
963
963
0
Short-Term Debt
0
0
0
0
0
200
0
0
0
0
Current Portion of Long-Term Debt
6 993
2 197
0
0
3 697
844
3 442
2 026
4 244
5 159
Other Current Liabilities
1 345
1 412
1 562
1 693
1 885
2 191
2 648
1 741
1 583
1 239
Total Current Liabilities
2 373
4 658
2 601
2 761
6 624
4 299
7 121
4 918
6 941
7 813
Long-Term Debt
14 584
12 309
14 739
14 785
11 307
13 924
12 956
13 262
10 276
9 351
Deferred Income Tax
417
459
498
539
580
621
659
697
746
779
Other Liabilities
0
70
0
18
18
0
100
33
38
108
Total Liabilities
17 373
N/A
17 496
+1%
17 838
+2%
18 102
+1%
18 530
+2%
18 845
+2%
20 836
+11%
18 910
-9%
18 001
-5%
18 051
+0%
Equity
Common Stock
23 933
24 038
24 152
24 278
24 415
24 564
24 709
24 847
24 975
0
Retained Earnings
16 584
18 744
20 594
30 321
36 603
34 467
20 494
18 315
16 400
46 415
Unrealized Security Profit/Loss
0
0
0
0
0
0
21
83
37
0
Other Equity
5 758
5 686
5 788
5 752
5 743
5 802
5 634
5 718
5 816
0
Total Equity
46 275
N/A
48 468
+5%
50 535
+4%
60 351
+19%
66 761
+11%
64 834
-3%
50 858
-22%
48 963
-4%
47 228
-4%
46 415
-2%
Total Liabilities & Equity
63 648
N/A
65 964
+4%
68 373
+4%
78 453
+15%
85 291
+9%
83 679
-2%
71 693
-14%
67 873
-5%
65 229
-4%
64 466
-1%
Shares Outstanding
Common Shares Outstanding
5 745
5 772
5 798
5 823
5 847
5 873
5 906
5 937
5 974
6 014

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.