First Time Loading...

Champion Real Estate Investment Trust
HKEX:2778

Watchlist Manager
Champion Real Estate Investment Trust Logo
Champion Real Estate Investment Trust
HKEX:2778
Watchlist
Price: 1.77 HKD 1.72% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

1.3B
+1%
Operating Cash Flow
Growth Rates:
1 Year
+2%
3 Years
-13%
5 Years
-22%
7 Years
+3%
10 Years
-4%
345m
Investing Cash Flow
Growth Rates:
1 Year
-72%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-1.3B
+37%
Financing Cash Flow
Growth Rates:
1 Year
+50%
3 Years
-
5 Years
-7%
7 Years
-7%
10 Years
-13%

Cash Flow Statement
Champion Real Estate Investment Trust

Rotate your device to view
Cash Flow Statement
Currency: HKD
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Operating Cash Flow
Net Income
3 931
6 291
(3 148)
(3 626)
4 300
2 250
5 487
8 385
6 677
4 096
4 380
4 604
2 335
996
2 143
3 551
3 513
3 844
3 427
6 161
11 405
11 538
8 101
6 572
(279)
(11 967)
(12 226)
(4 858)
(575)
590
(524)
(537)
Other Non-Cash Items
(3 261)
(5 403)
4 465
5 368
(2 607)
(685)
(4 060)
(6 977)
(5 206)
(2 561)
(2 816)
(3 025)
(712)
686
(468)
(1 915)
(1 851)
(2 078)
(1 545)
(4 211)
(9 391)
(9 424)
(5 868)
(4 253)
2 588
14 208
14 409
6 986
2 618
1 378
2 419
2 383
Cash Taxes Paid
145
139
5
6
84
100
109
93
46
71
127
185
285
212
110
34
147
214
179
185
237
232
251
250
0
269
467
251
269
216
100
127
Cash Interest Paid
41
93
232
322
316
298
279
271
205
154
144
137
206
275
289
299
299
299
273
274
312
354
392
429
451
453
448
441
414
382
417
544
Change in Working Capital
(147)
(54)
(195)
(479)
(400)
(362)
(321)
(323)
(271)
(266)
(272)
(235)
(415)
(409)
(405)
(467)
(459)
(514)
(509)
(409)
(407)
(460)
(556)
(540)
(317)
(760)
(1 107)
(796)
(547)
(702)
(629)
(560)
Cash from Operating Activities
522
N/A
835
+60%
1 122
+34%
1 262
+12%
1 293
+2%
1 203
-7%
1 106
-8%
1 085
-2%
1 200
+11%
1 269
+6%
1 293
+2%
1 344
+4%
1 208
-10%
1 273
+5%
1 270
0%
1 169
-8%
1 203
+3%
1 253
+4%
1 373
+10%
1 541
+12%
1 607
+4%
1 654
+3%
1 677
+1%
1 779
+6%
1 991
+12%
1 481
-26%
1 076
-27%
1 332
+24%
1 495
+12%
1 265
-15%
1 267
+0%
1 286
+1%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
0
0
0
(216)
0
(2 053)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Items
(633)
(2 984)
(3 015)
(11)
(23)
15
41
92
71
7
3
(100)
(2 298)
64
(31)
(263)
(282)
(77)
(43)
(1)
8
(197)
(193)
15
5
(426)
(1 104)
(1 245)
1 125
1 236
(180)
345
Cash from Investing Activities
(633)
N/A
(2 984)
-371%
(3 015)
-1%
(11)
+100%
(23)
-105%
15
N/A
41
+171%
92
+123%
71
-23%
7
-90%
3
-55%
(315)
N/A
(2 298)
-629%
(1 989)
+13%
(31)
+98%
(263)
-758%
(282)
-7%
(77)
+73%
(43)
+44%
(1)
+98%
8
N/A
(197)
N/A
(193)
+2%
15
N/A
5
-64%
(426)
N/A
(1 104)
-159%
(1 245)
-13%
1 125
N/A
1 236
+10%
(180)
N/A
345
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
2 964
2 964
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
(1 847)
(1 847)
(18)
(18)
0
0
(842)
(908)
(66)
500
941
2 341
1 900
0
(80)
(109)
21
250
200
0
200
200
(1)
(1)
2 325
1 469
(1 394)
(1 145)
(1 250)
(762)
(119)
Cash Paid for Dividends
(526)
(670)
(1 188)
(1 152)
(541)
(587)
(941)
(1 067)
(1 055)
(1 110)
(1 170)
(1 186)
(1 179)
(1 201)
(1 228)
(1 171)
(1 124)
(1 146)
(1 230)
(1 331)
(1 378)
(1 413)
(1 462)
(1 530)
(1 581)
(1 565)
(1 507)
(1 476)
(1 463)
(1 353)
(1 276)
(1 169)
Other
0
2 393
2 474
86
5
0
0
(55)
(55)
0
(522)
(903)
(402)
(94)
(73)
0
0
(86)
(86)
(4)
(4)
(1)
(13)
(64)
(52)
(51)
(54)
(28)
(26)
0
(9)
(9)
Cash from Financing Activities
(526)
N/A
2 840
N/A
2 403
-15%
(1 084)
N/A
(554)
+49%
(587)
-6%
(941)
-60%
(1 964)
-109%
(2 017)
-3%
(1 176)
+42%
(1 192)
-1%
(1 149)
+4%
759
N/A
605
-20%
(1 301)
N/A
(1 250)
+4%
(1 233)
+1%
(1 211)
+2%
(1 066)
+12%
(1 135)
-6%
(1 382)
-22%
(1 214)
+12%
(1 275)
-5%
(1 596)
-25%
(1 635)
-2%
709
N/A
(91)
N/A
(2 898)
-3 081%
(2 633)
+9%
(2 603)
+1%
(2 047)
+21%
(1 296)
+37%
Change in Cash
Net Change in Cash
(637)
N/A
691
N/A
510
-26%
167
-67%
717
+328%
631
-12%
206
-67%
(787)
N/A
(745)
+5%
100
N/A
104
+4%
(120)
N/A
(331)
-175%
(111)
+66%
(61)
+45%
(344)
-460%
(312)
+9%
(35)
+89%
265
N/A
405
+53%
233
-43%
243
+4%
209
-14%
198
-5%
362
+83%
1 764
+387%
(120)
N/A
(2 810)
-2 250%
(13)
+100%
(102)
-665%
(960)
-839%
334
N/A
Free Cash Flow
Free Cash Flow
522
N/A
835
+60%
1 122
+34%
1 262
+12%
1 293
+2%
1 203
-7%
1 106
-8%
1 085
-2%
1 200
+11%
1 269
+6%
1 293
+2%
1 128
-13%
1 208
+7%
(781)
N/A
1 270
N/A
1 169
-8%
1 203
+3%
1 253
+4%
1 373
+10%
1 541
+12%
1 607
+4%
1 654
+3%
1 677
+1%
1 779
+6%
1 991
+12%
1 481
-26%
1 076
-27%
1 332
+24%
1 495
+12%
1 265
-15%
1 267
+0%
1 286
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.