Vongroup Ltd Relative Valuation - Vongroup Ltd

Watchlist Manager

Watchlist

Price: 0.68 HKD -2.86%

Market Cap: HK$196m

	Vongroup Ltd HKEX:318	HK

Multiples-Based Value

318 doesn't have a meaningful market cap.

The Multiples-Based Value of one Vongroup Ltd stock under the Base Case scenario is 1.13 HKD. Compared to the current market price of 0.68 HKD, Vongroup Ltd is Undervalued by 40%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 40%

Multiples-Based Value

Price HK$0.68

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Vongroup Ltd HKEX:318	184.2m HKD	0.9	16.7	4.7	6.5
DE		Vonovia SE XETRA:VNA	19B EUR	3.8	5.1	21	26.2
HK	S	Swire Properties Ltd HKEX:1972	132.3B HKD	8.4	-87.4	20	20
BM		Hongkong Land Holdings Ltd SGX:H78	17.1B USD	11.8	13.5	-81.3	-77
IL		Azrieli Group Ltd TASE:AZRG	50.5B ILS	12.9	26.8	33.7	34
CH		Swiss Prime Site AG SIX:SPSN	11.1B CHF	20.3	29.3	38.9	39.4
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	106.9B HKD	5.3	24.8	17.4	17.4
SG		Capitaland Investment Ltd SGX:9CI	13.9B SGD	6.5	94.9	27.7	34
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	70.8B CNY	3.9	16.8	12.8	12.8
PH	S	SM Prime Holdings Inc XPHS:SMPH	585.6B PHP	4.1	12	9.8	11.9
CL	P	Plaza SA SGO:MALLPLAZA	8.8T CLP	13.4	6.1	19.1	19.1

				Revenue Growth	P/S to Growth
HK		Vongroup Ltd HKEX:318	Average P/S: 8.3 0.9	N/A	N/A
DE		Vonovia SE XETRA:VNA	3.8	-1%	N/A
HK	S	Swire Properties Ltd HKEX:1972	8.4	4%	2.1
BM		Hongkong Land Holdings Ltd SGX:H78	11.8	4%	3
IL		Azrieli Group Ltd TASE:AZRG	12.9	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	20.3	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	6.5	6%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	3.9	26%	0.1
PH	S	SM Prime Holdings Inc XPHS:SMPH	4.1	5%	0.8
CL	P	Plaza SA SGO:MALLPLAZA	13.4	8%	1.7

				Earnings Growth	PEG
HK		Vongroup Ltd HKEX:318	Average P/E: 24.6 16.7	N/A	N/A
DE		Vonovia SE XETRA:VNA	5.1	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -87.4	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	13.5	-7%	N/A
IL		Azrieli Group Ltd TASE:AZRG	26.8	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	29.3	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.8	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	94.9	85%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	16.8	32%	0.5
PH	S	SM Prime Holdings Inc XPHS:SMPH	12	7%	1.7
CL	P	Plaza SA SGO:MALLPLAZA	6.1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
HK		Vongroup Ltd HKEX:318	Average EV/EBITDA: 20.5 4.7	N/A	N/A
DE		Vonovia SE XETRA:VNA	21	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -81.3	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	33.7	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	38.9	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.4	12%	1.5
SG		Capitaland Investment Ltd SGX:9CI	27.7	21%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.8	36%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	9.8	7%	1.4
CL	P	Plaza SA SGO:MALLPLAZA	19.1	7%	2.7

				EBIT Growth	EV/EBIT to Growth
HK		Vongroup Ltd HKEX:318	Average EV/EBIT: 22.1 6.5	N/A	N/A
DE		Vonovia SE XETRA:VNA	26.2	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20	8%	2.5
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -77	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	34	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	39.4	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.4	14%	1.2
SG		Capitaland Investment Ltd SGX:9CI	34	26%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.8	31%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	11.9	7%	1.7
CL	P	Plaza SA SGO:MALLPLAZA	19.1	8%	2.4

Vongroup Ltd
HKEX:318

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Vongroup Ltd Competitors

See Also

Company

Help

Tools

Stocks

Vongroup Ltd HKEX:318

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Vongroup Ltd Competitors

See Also

Company

Help

Tools

Stocks

Vongroup Ltd
HKEX:318

Competitors Multiples
Vongroup Ltd Competitors