First Time Loading...

A Living Smart City Services Co Ltd
HKEX:3319

Watchlist Manager
A Living Smart City Services Co Ltd Logo
A Living Smart City Services Co Ltd
HKEX:3319
Watchlist
Price: 3.16 HKD 3.61%
Updated: May 10, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

24.1B
+2%
Assets
Growth Rates:
1 Year
+6%
3 Years
+72%
5 Years
+230%
7 Years
-
10 Years
-
11.2B
+8%
Liabilities
Growth Rates:
1 Year
+10%
3 Years
+70%
5 Years
+500%
7 Years
-
10 Years
-
12.8B
-3%
Equity
Growth Rates:
1 Year
+3%
3 Years
+74%
5 Years
+136%
7 Years
-
10 Years
-

Balance Sheet Decomposition
A Living Smart City Services Co Ltd

24.1B
Assets
11.2B
Liabilities
24.1B
Assets
11.2B
Liabilities
Current Assets 16.5B
Cash & Short-Term Investments 6.1B
Receivables 10.2B
Other Current Assets 206.4m
Non-Current Assets 7.6B
Long-Term Investments 1.5B
PP&E 715.3m
Intangibles 4.1B
Other Non-Current Assets 1.3B
Current Liabilities 9B
Accounts Payable 6.7B
Other Current Liabilities 2.4B
Non-Current Liabilities 2.2B
Long-Term Debt 157.4m
Other Non-Current Liabilities 2B

Balance Sheet
A Living Smart City Services Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
207
204
523
880
4 808
4 207
5 057
4 391
3 799
4 075
Cash Equivalents
207
204
523
880
4 808
4 207
5 057
4 391
3 799
4 075
Short-Term Investments
0
0
0
0
0
440
591
527
1 044
2 000
Total Receivables
483
348
618
451
1 129
1 666
3 232
4 932
9 973
10 207
Accounts Receivables
268
153
136
301
829
1 277
2 251
3 619
6 153
10 207
Other Receivables
215
194
482
150
300
389
981
1 313
3 820
0
Inventory
51
33
24
17
15
12
19
39
47
39
Other Current Assets
6
9
14
51
37
529
201
3 523
438
168
Total Current Assets
747
594
1 179
1 399
5 989
6 855
9 100
13 411
15 301
16 488
PP&E Net
66
62
62
71
80
184
290
581
654
715
PP&E Gross
66
62
62
71
80
184
290
581
654
0
Accumulated Depreciation
47
44
42
48
58
73
101
208
313
0
Intangible Assets
3
3
11
110
166
384
961
1 351
1 372
1 170
Goodwill
0
0
0
919
1 045
1 371
2 182
3 123
3 315
2 887
Note Receivable
0
586
631
0
0
0
0
0
0
0
Long-Term Investments
0
0
0
0
0
584
1 138
1 227
1 438
1 481
Other Long-Term Assets
5
8
17
12
16
10
304
489
621
1 309
Other Assets
0
0
0
919
1 045
1 371
2 182
3 123
3 315
2 887
Total Assets
1 605
N/A
1 254
-22%
1 899
+51%
2 511
+32%
7 297
+191%
9 388
+29%
13 975
+49%
20 181
+44%
22 702
+12%
24 051
+6%
Liabilities
Accounts Payable
51
61
104
152
313
500
1 164
1 758
2 665
6 683
Accrued Liabilities
70
80
103
174
351
495
958
1 174
1 173
0
Short-Term Debt
0
0
0
0
0
14
11
50
87
0
Current Portion of Long-Term Debt
0
144
200
0
0
15
235
64
32
217
Other Current Liabilities
669
425
593
689
1 062
1 667
2 498
3 712
4 230
2 144
Total Current Liabilities
969
709
1 000
1 015
1 726
2 690
4 865
6 757
8 188
9 044
Long-Term Debt
605
442
596
0
0
19
25
43
37
157
Deferred Income Tax
0
0
0
22
37
84
225
351
326
313
Minority Interest
8
15
24
2
88
315
1 303
1 720
1 660
1 636
Other Liabilities
0
0
0
0
24
89
202
120
26
87
Total Liabilities
1 583
N/A
1 166
-26%
1 619
+39%
1 039
-36%
1 874
+80%
3 197
+71%
6 620
+107%
8 990
+36%
10 237
+14%
11 237
+10%
Equity
Common Stock
50
50
50
1 000
1 333
1 333
1 333
1 420
1 420
1 420
Retained Earnings
27
37
230
472
951
1 719
2 883
4 501
5 793
11 393
Additional Paid In Capital
0
0
0
0
3 138
3 138
3 138
5 270
5 251
0
Total Equity
23
N/A
87
+288%
280
+220%
1 472
+426%
5 422
+268%
6 191
+14%
7 355
+19%
11 191
+52%
12 464
+11%
12 813
+3%
Total Liabilities & Equity
1 605
N/A
1 254
-22%
1 899
+51%
2 511
+32%
7 297
+191%
9 388
+29%
13 975
+49%
20 181
+44%
22 702
+12%
24 051
+6%
Shares Outstanding
Common Shares Outstanding
1 000
1 000
1 000
1 000
1 333
1 333
1 333
1 420
1 420
1 420

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.