A Living Smart City Services Co Ltd Relative Valuation - A Living Smart City Services Co Ltd

Watchlist Manager

Watchlist

Price: 1.89 HKD 1.07%

Market Cap: HK$2.7B

	A Living Smart City Services Co Ltd HKEX:3319	CN
O	Onoff AG XETRA:2QU	DE

Multiples-Based Value

The Multiples-Based Value of one A Living Smart City Services Co Ltd stock under the Base Case scenario is 5.15 HKD. Compared to the current market price of 1.89 HKD, A Living Smart City Services Co Ltd is Undervalued by 63%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Undervaluation 63%

Multiples-Based Value

Price HK$1.89

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		A Living Smart City Services Co Ltd HKEX:3319	2.7B HKD	0.2	22.4	-1.2	-1.2
DE		Vonovia SE XETRA:VNA	19.8B EUR	3.9	5.3	21.3	26.6
IL		Azrieli Group Ltd TASE:AZRG	54.8B ILS	14.2	29.4	36	36.4
HK	S	Swire Properties Ltd HKEX:1972	142.4B HKD	8.9	-92.9	20.6	21.9
BM		Hongkong Land Holdings Ltd SGX:H78	17.4B USD	12	13.8	-82.6	-78.2
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	110.1B HKD	5.4	25.5	18	18
CH		Swiss Prime Site AG SIX:SPSN	11.1B CHF	20.2	29.2	38.8	39.3
SG		Capitaland Investment Ltd SGX:9CI	14.3B SGD	6.7	98.7	28.6	35.2
CL	P	Plaza SA SGO:MALLPLAZA	9.5T CLP	14.5	6.6	20.5	20.5
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	67B CNY	3.4	15.9	12.9	12.9
SE	S	Sagax AB STO:SAGA A	89B SEK	16.5	21.9	28.8	28.8

				Revenue Growth	P/S to Growth
CN		A Living Smart City Services Co Ltd HKEX:3319	Average P/S: 9.6 0.2	2%	0.1
DE		Vonovia SE XETRA:VNA	3.9	-1%	N/A
IL		Azrieli Group Ltd TASE:AZRG	14.2	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	8.9	4%	2.2
BM		Hongkong Land Holdings Ltd SGX:H78	12	4%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.4	9%	0.6
CH		Swiss Prime Site AG SIX:SPSN	20.2	11%	1.8
SG		Capitaland Investment Ltd SGX:9CI	6.7	6%	1.1
CL	P	Plaza SA SGO:MALLPLAZA	14.5	8%	1.8
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	3.4	N/A	N/A
SE	S	Sagax AB STO:SAGA A	16.5	7%	2.4

				Earnings Growth	PEG
CN		A Living Smart City Services Co Ltd HKEX:3319	Average P/E: 26.9 22.4	94%	0.2
DE		Vonovia SE XETRA:VNA	5.3	-22%	N/A
IL		Azrieli Group Ltd TASE:AZRG	29.4	13%	2.3
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -92.9	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	13.8	-18%	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	25.5	12%	2.1
CH		Swiss Prime Site AG SIX:SPSN	29.2	N/A	N/A
SG		Capitaland Investment Ltd SGX:9CI	98.7	83%	1.2
CL	P	Plaza SA SGO:MALLPLAZA	6.6	-33%	N/A
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.9	N/A	N/A
SE	S	Sagax AB STO:SAGA A	21.9	20%	1.1

				EBITDA Growth	EV/EBITDA to Growth
CN		A Living Smart City Services Co Ltd HKEX:3319	Average EV/EBITDA: 25.1 Negative Multiple: -1.2	8%	N/A
DE		Vonovia SE XETRA:VNA	21.3	9%	2.4
IL		Azrieli Group Ltd TASE:AZRG	36	19%	1.9
HK	S	Swire Properties Ltd HKEX:1972	20.6	7%	2.9
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -82.6	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	18	13%	1.4
CH		Swiss Prime Site AG SIX:SPSN	38.8	N/A	N/A
SG		Capitaland Investment Ltd SGX:9CI	28.6	23%	1.2
CL	P	Plaza SA SGO:MALLPLAZA	20.5	9%	2.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.9	N/A	N/A
SE	S	Sagax AB STO:SAGA A	28.8	6%	4.8

				EBIT Growth	EV/EBIT to Growth
CN		A Living Smart City Services Co Ltd HKEX:3319	Average EV/EBIT: 26.6 Negative Multiple: -1.2	N/A	N/A
DE		Vonovia SE XETRA:VNA	26.6	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	36.4	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	21.9	8%	2.7
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -78.2	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	18	14%	1.3
CH		Swiss Prime Site AG SIX:SPSN	39.3	13%	3
SG		Capitaland Investment Ltd SGX:9CI	35.2	26%	1.4
CL	P	Plaza SA SGO:MALLPLAZA	20.5	8%	2.6
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.9	N/A	N/A
SE	S	Sagax AB STO:SAGA A	28.8	14%	2.1

A Living Smart City Services Co Ltd
HKEX:3319

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
A Living Smart City Services Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

A Living Smart City Services Co Ltd HKEX:3319

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples A Living Smart City Services Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

A Living Smart City Services Co Ltd
HKEX:3319

Competitors Multiples
A Living Smart City Services Co Ltd Competitors