Yuan Heng Gas Holdings Ltd
HKEX:332
Balance Sheet
Balance Sheet Decomposition
Yuan Heng Gas Holdings Ltd
Current Assets | 2.9B |
Cash & Short-Term Investments | 24.2m |
Receivables | 1.4B |
Other Current Assets | 1.5B |
Non-Current Assets | 613.5m |
Long-Term Investments | 151.7m |
PP&E | 425m |
Intangibles | 34.1m |
Other Non-Current Assets | 2.8m |
Current Liabilities | 2B |
Accounts Payable | 407.4m |
Accrued Liabilities | 31.1m |
Other Current Liabilities | 1.5B |
Non-Current Liabilities | 103.2m |
Long-Term Debt | 257k |
Other Non-Current Liabilities | 103m |
Balance Sheet
Yuan Heng Gas Holdings Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
15
|
26
|
61
|
463
|
50
|
68
|
29
|
46
|
123
|
72
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
123
|
72
|
|
Cash Equivalents |
15
|
26
|
61
|
463
|
50
|
68
|
29
|
46
|
0
|
0
|
|
Short-Term Investments |
0
|
20
|
0
|
0
|
0
|
8
|
8
|
8
|
6
|
7
|
|
Total Receivables |
1 280
|
545
|
1 017
|
493
|
1 167
|
2 611
|
2 393
|
1 439
|
1 248
|
1 412
|
|
Accounts Receivables |
1 279
|
510
|
966
|
465
|
1 147
|
2 251
|
2 379
|
1 431
|
1 232
|
1 400
|
|
Other Receivables |
0
|
35
|
52
|
29
|
20
|
360
|
14
|
8
|
16
|
12
|
|
Inventory |
0
|
46
|
26
|
27
|
22
|
18
|
20
|
20
|
19
|
22
|
|
Other Current Assets |
253
|
864
|
859
|
590
|
867
|
962
|
1 140
|
1 230
|
1 244
|
1 675
|
|
Total Current Assets |
1 548
|
1 501
|
1 964
|
1 573
|
2 106
|
3 667
|
3 589
|
2 743
|
2 641
|
3 187
|
|
PP&E Net |
0
|
887
|
838
|
788
|
754
|
714
|
702
|
655
|
627
|
449
|
|
PP&E Gross |
0
|
887
|
838
|
788
|
754
|
714
|
702
|
655
|
627
|
449
|
|
Accumulated Depreciation |
0
|
316
|
374
|
440
|
499
|
558
|
612
|
666
|
721
|
926
|
|
Intangible Assets |
0
|
9
|
9
|
8
|
8
|
7
|
7
|
7
|
6
|
0
|
|
Goodwill |
0
|
57
|
57
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
|
Note Receivable |
0
|
54
|
0
|
37
|
123
|
5
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
30
|
111
|
339
|
365
|
133
|
112
|
117
|
123
|
134
|
|
Other Long-Term Assets |
56
|
81
|
43
|
229
|
229
|
42
|
3
|
3
|
3
|
3
|
|
Other Assets |
0
|
57
|
57
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
|
Total Assets |
1 605
N/A
|
2 619
+63%
|
3 083
+18%
|
3 008
-2%
|
3 618
+20%
|
4 601
+27%
|
4 448
-3%
|
3 558
-20%
|
3 435
-3%
|
3 807
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 277
|
335
|
866
|
310
|
676
|
699
|
912
|
489
|
353
|
545
|
|
Accrued Liabilities |
0
|
12
|
30
|
29
|
24
|
33
|
22
|
23
|
28
|
38
|
|
Short-Term Debt |
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
654
|
132
|
481
|
588
|
1 038
|
1 524
|
1 035
|
1 064
|
1 130
|
|
Other Current Liabilities |
262
|
835
|
1 041
|
897
|
837
|
988
|
494
|
397
|
401
|
448
|
|
Total Current Liabilities |
1 538
|
1 836
|
2 079
|
1 716
|
2 125
|
2 758
|
2 953
|
1 944
|
1 845
|
2 161
|
|
Long-Term Debt |
0
|
52
|
112
|
24
|
35
|
343
|
38
|
178
|
58
|
148
|
|
Deferred Income Tax |
0
|
16
|
0
|
5
|
13
|
14
|
14
|
16
|
14
|
11
|
|
Minority Interest |
0
|
142
|
105
|
80
|
117
|
135
|
144
|
119
|
151
|
93
|
|
Other Liabilities |
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
1 538
N/A
|
2 047
+33%
|
2 310
+13%
|
1 824
-21%
|
2 289
+25%
|
3 249
+42%
|
3 149
-3%
|
2 257
-28%
|
2 068
-8%
|
2 413
+17%
|
|
Equity | |||||||||||
Common Stock |
82
|
443
|
475
|
549
|
549
|
551
|
551
|
551
|
551
|
551
|
|
Retained Earnings |
153
|
3 745
|
3 736
|
3 820
|
3 678
|
3 658
|
3 712
|
3 710
|
3 645
|
3 617
|
|
Additional Paid In Capital |
137
|
3 872
|
4 031
|
4 452
|
4 452
|
4 467
|
4 467
|
4 467
|
4 467
|
4 467
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
2
|
3
|
3
|
8
|
8
|
8
|
7
|
6
|
8
|
|
Total Equity |
66
N/A
|
573
+764%
|
773
+35%
|
1 184
+53%
|
1 329
+12%
|
1 352
+2%
|
1 299
-4%
|
1 302
+0%
|
1 367
+5%
|
1 394
+2%
|
|
Total Liabilities & Equity |
1 605
N/A
|
2 619
+63%
|
3 083
+18%
|
3 008
-2%
|
3 618
+20%
|
4 601
+27%
|
4 448
-3%
|
3 558
-20%
|
3 435
-3%
|
3 807
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 020
|
5 303
|
5 684
|
6 518
|
6 518
|
6 546
|
6 546
|
6 546
|
6 546
|
6 546
|