Yuan Heng Gas Holdings Ltd
HKEX:332
Yuan Heng Gas Holdings Ltd
HKEX:332
Price:
0.056 HKD
1.82%
Updated:
May 3, 2024
Income Statement
Earnings Waterfall
Yuan Heng Gas Holdings Ltd
Yuan Heng Gas Holdings Ltd
|
Revenue
|
7.3B
CNY
|
|
Cost of Revenue
|
-7.1B
CNY
|
|
Gross Profit
|
173.2m
CNY
|
|
Operating Expenses
|
-94m
CNY
|
|
Operating Income
|
79.2m
CNY
|
|
Other Expenses
|
-113m
CNY
|
|
Net Income
|
-33.8m
CNY
|
Income Statement
Yuan Heng Gas Holdings Ltd
Yuan Heng Gas Holdings Ltd
Currency: CNY
| Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 510
N/A
|
3 887
+11%
|
3 629
-7%
|
3 145
-13%
|
2 972
-6%
|
3 245
+9%
|
3 712
+14%
|
3 324
-10%
|
2 953
-11%
|
2 396
-19%
|
1 348
-44%
|
781
-42%
|
748
-4%
|
757
+1%
|
586
-23%
|
597
+2%
|
1 430
+139%
|
3 095
+116%
|
4 981
+61%
|
9 627
+93%
|
7 741
-20%
|
7 605
-2%
|
6 440
-15%
|
4 837
-25%
|
6 841
+41%
|
7 913
+16%
|
7 973
+1%
|
8 441
+6%
|
8 150
-3%
|
7 676
-6%
|
8 553
+11%
|
8 614
+1%
|
6 447
-25%
|
5 968
-7%
|
7 189
+20%
|
7 421
+3%
|
8 109
+9%
|
7 902
-3%
|
8 341
+6%
|
7 447
-11%
|
7 253
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 095)
|
(3 539)
|
(3 400)
|
(2 941)
|
(2 815)
|
(3 094)
|
(3 545)
|
(3 171)
|
(2 812)
|
(2 301)
|
(1 473)
|
(929)
|
(754)
|
(792)
|
(592)
|
(593)
|
(1 427)
|
(3 091)
|
(4 973)
|
(9 448)
|
(7 734)
|
(7 250)
|
(6 250)
|
(4 733)
|
(6 736)
|
(7 824)
|
(7 911)
|
(8 336)
|
(7 889)
|
(7 386)
|
(8 327)
|
(8 399)
|
(6 313)
|
(5 848)
|
(6 886)
|
(7 030)
|
(7 666)
|
(7 600)
|
(8 029)
|
(7 195)
|
(7 080)
|
|
| Gross Profit |
415
N/A
|
348
-16%
|
229
-34%
|
204
-11%
|
157
-23%
|
151
-4%
|
167
+10%
|
153
-8%
|
141
-8%
|
95
-32%
|
(124)
N/A
|
(148)
-19%
|
(6)
+96%
|
(35)
-529%
|
(6)
+83%
|
4
N/A
|
3
-25%
|
4
+15%
|
8
+116%
|
179
+2 083%
|
7
-96%
|
355
+5 355%
|
190
-46%
|
104
-45%
|
106
+2%
|
88
-16%
|
62
-30%
|
105
+70%
|
261
+148%
|
291
+11%
|
226
-22%
|
215
-5%
|
135
-37%
|
120
-11%
|
303
+152%
|
392
+29%
|
442
+13%
|
302
-32%
|
312
+3%
|
252
-19%
|
173
-31%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(135)
|
(146)
|
(157)
|
(157)
|
(136)
|
(144)
|
(151)
|
(137)
|
(166)
|
(179)
|
(194)
|
(154)
|
(77)
|
(77)
|
(80)
|
(76)
|
(26)
|
(1)
|
(8)
|
(58)
|
(11)
|
(120)
|
(111)
|
(87)
|
(111)
|
(84)
|
(78)
|
(95)
|
(83)
|
(119)
|
(99)
|
(113)
|
(104)
|
(89)
|
(88)
|
(91)
|
(116)
|
(88)
|
(123)
|
(99)
|
(94)
|
|
| Selling, General & Administrative |
(146)
|
(158)
|
(170)
|
(169)
|
(152)
|
(148)
|
(161)
|
(149)
|
(128)
|
(119)
|
(162)
|
(141)
|
(74)
|
(74)
|
(81)
|
(83)
|
(27)
|
4
|
(8)
|
(62)
|
(10)
|
(139)
|
(114)
|
(103)
|
(112)
|
(76)
|
(83)
|
(89)
|
(102)
|
(116)
|
(100)
|
(105)
|
(106)
|
(90)
|
(92)
|
(95)
|
(120)
|
(88)
|
(124)
|
(99)
|
(95)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
11
|
12
|
14
|
12
|
16
|
4
|
10
|
12
|
(38)
|
(61)
|
(31)
|
(13)
|
(3)
|
(3)
|
1
|
7
|
2
|
(5)
|
0
|
4
|
(1)
|
19
|
3
|
16
|
1
|
(8)
|
6
|
(6)
|
20
|
(3)
|
1
|
(8)
|
2
|
2
|
4
|
4
|
3
|
1
|
1
|
1
|
1
|
|
| Operating Income |
280
N/A
|
202
-28%
|
73
-64%
|
48
-34%
|
21
-55%
|
7
-66%
|
16
+117%
|
16
+1%
|
(25)
N/A
|
(84)
-237%
|
(318)
-278%
|
(302)
+5%
|
(82)
+73%
|
(112)
-36%
|
(86)
+23%
|
(71)
+17%
|
(22)
+68%
|
3
N/A
|
0
N/A
|
121
N/A
|
(5)
N/A
|
235
N/A
|
79
-66%
|
17
-79%
|
(5)
N/A
|
4
N/A
|
(16)
N/A
|
10
N/A
|
179
+1 667%
|
171
-4%
|
127
-26%
|
102
-19%
|
31
-70%
|
31
+3%
|
214
+580%
|
300
+40%
|
326
+9%
|
214
-34%
|
190
-11%
|
153
-19%
|
79
-48%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(4)
|
(10)
|
12
|
16
|
21
|
17
|
(117)
|
(126)
|
(32)
|
(61)
|
(17)
|
29
|
0
|
0
|
(1)
|
(3)
|
(2)
|
(23)
|
0
|
(57)
|
(49)
|
(19)
|
11
|
(26)
|
(53)
|
(14)
|
27
|
(13)
|
(60)
|
(33)
|
(63)
|
(125)
|
(135)
|
(109)
|
(10)
|
(98)
|
(7)
|
(10)
|
(27)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(5)
|
(5)
|
(373)
|
(380)
|
156
|
163
|
(4)
|
128
|
127
|
(5)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(22)
|
0
|
7
|
0
|
5
|
(2)
|
(1)
|
0
|
(0)
|
1
|
0
|
6
|
15
|
(150)
|
(151)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
(2)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
(0)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(107)
|
0
|
(24)
|
0
|
0
|
|
| Pre-Tax Income |
278
N/A
|
200
-28%
|
69
-66%
|
38
-45%
|
26
-33%
|
23
-11%
|
37
+60%
|
33
-11%
|
(147)
N/A
|
(215)
-47%
|
(722)
-236%
|
(744)
-3%
|
56
N/A
|
81
+44%
|
(90)
N/A
|
57
N/A
|
104
+82%
|
(6)
N/A
|
(2)
+58%
|
98
N/A
|
(5)
N/A
|
178
N/A
|
29
-83%
|
(2)
N/A
|
(6)
-204%
|
(21)
-248%
|
(91)
-331%
|
(4)
+96%
|
212
N/A
|
158
-25%
|
71
-55%
|
67
-6%
|
(33)
N/A
|
(94)
-185%
|
79
N/A
|
192
+143%
|
212
+10%
|
122
-42%
|
173
+42%
|
(7)
N/A
|
(99)
-1 415%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(17)
|
(10)
|
(5)
|
(5)
|
(12)
|
(13)
|
(23)
|
(20)
|
20
|
25
|
4
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(23)
|
(0)
|
(51)
|
3
|
8
|
(14)
|
(3)
|
(14)
|
(36)
|
(39)
|
(29)
|
(25)
|
(20)
|
(12)
|
(11)
|
(27)
|
(33)
|
(40)
|
(26)
|
(32)
|
(22)
|
(5)
|
|
| Income from Continuing Operations |
261
|
190
|
64
|
33
|
14
|
10
|
14
|
13
|
(127)
|
(190)
|
(718)
|
(744)
|
54
|
80
|
(90)
|
57
|
103
|
(6)
|
(2)
|
75
|
(5)
|
127
|
33
|
6
|
(20)
|
(24)
|
(105)
|
(40)
|
173
|
129
|
46
|
47
|
(44)
|
(105)
|
52
|
158
|
171
|
96
|
141
|
(28)
|
(104)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
(34)
|
(13)
|
14
|
30
|
19
|
21
|
9
|
(31)
|
(30)
|
(18)
|
(11)
|
(9)
|
(15)
|
(50)
|
(75)
|
76
|
(31)
|
138
|
56
|
71
|
|
| Net Income (Common) |
261
N/A
|
190
-27%
|
64
-66%
|
33
-48%
|
14
-58%
|
10
-29%
|
14
+38%
|
13
-7%
|
(127)
N/A
|
(215)
-69%
|
(808)
-276%
|
(791)
+2%
|
(114)
+86%
|
(106)
+7%
|
(90)
+15%
|
57
N/A
|
103
+82%
|
(6)
N/A
|
(2)
+56%
|
57
N/A
|
(5)
N/A
|
93
N/A
|
19
-79%
|
20
+1%
|
10
-50%
|
(5)
N/A
|
(85)
-1 467%
|
(30)
+64%
|
142
N/A
|
99
-30%
|
28
-71%
|
36
+29%
|
(54)
N/A
|
(120)
-124%
|
2
N/A
|
83
+3 428%
|
171
+105%
|
64
-62%
|
115
+79%
|
27
-76%
|
(34)
N/A
|
|
| EPS (Diluted) |
3.25
N/A
|
2.36
-27%
|
0.79
-67%
|
0.41
-48%
|
0.17
-59%
|
0.12
-29%
|
0.17
+42%
|
0.16
-6%
|
-1.59
N/A
|
-2.68
-69%
|
-10.1
-277%
|
-9.88
+2%
|
-0.28
+97%
|
-0.13
+54%
|
-0.11
+15%
|
0.07
N/A
|
0.13
+86%
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.02
N/A
|
0.02
N/A
|
0
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0
N/A
|
-0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
