EEKA Fashion Holdings Ltd
HKEX:3709
Balance Sheet
Balance Sheet Decomposition
EEKA Fashion Holdings Ltd
Current Assets | 3.5B |
Cash & Short-Term Investments | 1.5B |
Receivables | 717.4m |
Other Current Assets | 1.4B |
Non-Current Assets | 3.5B |
Long-Term Investments | 82.5m |
PP&E | 1.4B |
Intangibles | 1.9B |
Other Non-Current Assets | 100.2m |
Current Liabilities | 2B |
Accounts Payable | 411.5m |
Accrued Liabilities | 245.1m |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 463.6m |
Long-Term Debt | 282.2m |
Other Non-Current Liabilities | 181.4m |
Balance Sheet
EEKA Fashion Holdings Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
428
|
437
|
471
|
504
|
553
|
682
|
583
|
509
|
361
|
441
|
|
Cash |
0
|
0
|
0
|
504
|
553
|
682
|
583
|
509
|
361
|
441
|
|
Cash Equivalents |
428
|
437
|
471
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
5
|
0
|
5
|
13
|
91
|
9
|
280
|
339
|
610
|
1 030
|
|
Total Receivables |
206
|
0
|
206
|
339
|
304
|
623
|
673
|
599
|
473
|
718
|
|
Accounts Receivables |
209
|
0
|
209
|
309
|
304
|
623
|
673
|
599
|
472
|
717
|
|
Other Receivables |
3
|
0
|
3
|
31
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Inventory |
337
|
0
|
337
|
457
|
461
|
652
|
680
|
952
|
1 024
|
1 153
|
|
Other Current Assets |
54
|
42
|
54
|
36
|
65
|
165
|
194
|
217
|
167
|
208
|
|
Total Current Assets |
1 073
|
42
|
1 073
|
1 350
|
1 473
|
2 132
|
2 410
|
2 616
|
2 635
|
3 550
|
|
PP&E Net |
135
|
0
|
135
|
150
|
155
|
1 334
|
1 337
|
1 540
|
1 502
|
1 428
|
|
PP&E Gross |
135
|
0
|
135
|
150
|
155
|
1 334
|
1 337
|
1 540
|
1 502
|
1 428
|
|
Accumulated Depreciation |
103
|
0
|
134
|
177
|
219
|
404
|
499
|
548
|
590
|
633
|
|
Intangible Assets |
31
|
0
|
31
|
26
|
22
|
612
|
610
|
615
|
619
|
616
|
|
Goodwill |
22
|
0
|
22
|
22
|
22
|
1 254
|
1 254
|
1 254
|
1 254
|
1 254
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
|
Long-Term Investments |
30
|
0
|
30
|
30
|
43
|
93
|
40
|
95
|
140
|
82
|
|
Other Long-Term Assets |
47
|
0
|
47
|
28
|
40
|
88
|
95
|
113
|
105
|
98
|
|
Other Assets |
22
|
0
|
22
|
22
|
22
|
1 254
|
1 254
|
1 254
|
1 254
|
1 254
|
|
Total Assets |
1 338
N/A
|
0
N/A
|
1 338
N/A
|
1 605
+20%
|
1 755
+9%
|
5 512
+214%
|
5 745
+4%
|
6 232
+8%
|
6 258
+0%
|
7 030
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
44
|
0
|
44
|
76
|
103
|
198
|
281
|
204
|
464
|
412
|
|
Accrued Liabilities |
65
|
0
|
84
|
97
|
133
|
232
|
269
|
256
|
151
|
245
|
|
Short-Term Debt |
0
|
0
|
0
|
145
|
44
|
240
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
143
|
0
|
143
|
14
|
32
|
380
|
630
|
808
|
768
|
984
|
|
Other Current Liabilities |
120
|
0
|
120
|
149
|
174
|
746
|
508
|
366
|
266
|
349
|
|
Total Current Liabilities |
390
|
0
|
390
|
481
|
486
|
1 796
|
1 688
|
1 634
|
1 649
|
1 989
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
22
|
206
|
340
|
444
|
420
|
282
|
|
Deferred Income Tax |
14
|
0
|
14
|
11
|
8
|
154
|
152
|
166
|
166
|
181
|
|
Minority Interest |
28
|
0
|
28
|
21
|
20
|
36
|
22
|
6
|
10
|
15
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
179
|
87
|
54
|
35
|
16
|
|
Total Liabilities |
432
N/A
|
0
N/A
|
432
N/A
|
513
+19%
|
536
+5%
|
2 371
+342%
|
2 289
-3%
|
2 293
+0%
|
2 260
-1%
|
2 453
+9%
|
|
Equity | |||||||||||
Common Stock |
4
|
0
|
4
|
4
|
4
|
6
|
6
|
6
|
6
|
6
|
|
Retained Earnings |
627
|
0
|
627
|
881
|
997
|
1 265
|
1 512
|
2 100
|
2 170
|
2 748
|
|
Additional Paid In Capital |
412
|
0
|
275
|
213
|
213
|
1 873
|
1 871
|
2 031
|
2 039
|
2 020
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
11
|
11
|
9
|
0
|
4
|
0
|
|
Other Equity |
2
|
0
|
0
|
5
|
6
|
14
|
59
|
198
|
214
|
197
|
|
Total Equity |
906
N/A
|
0
N/A
|
906
N/A
|
1 092
+21%
|
1 219
+12%
|
3 141
+158%
|
3 456
+10%
|
3 939
+14%
|
3 997
+1%
|
4 577
+14%
|
|
Total Liabilities & Equity |
1 338
N/A
|
0
N/A
|
1 338
N/A
|
1 605
+20%
|
1 755
+9%
|
5 512
+214%
|
5 745
+4%
|
6 232
+8%
|
6 258
+0%
|
7 030
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
495
|
0
|
495
|
486
|
486
|
685
|
685
|
704
|
704
|
704
|