EEKA Fashion Holdings Ltd
HKEX:3709
Cash Flow Statement
Cash Flow Statement
EEKA Fashion Holdings Ltd
Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||
Net Income |
267
|
0
|
294
|
0
|
304
|
0
|
316
|
0
|
489
|
0
|
526
|
0
|
714
|
0
|
464
|
0
|
995
|
|
Depreciation & Amortization |
40
|
0
|
46
|
0
|
61
|
0
|
63
|
0
|
399
|
0
|
715
|
0
|
878
|
0
|
948
|
0
|
978
|
|
Other Non-Cash Items |
(2)
|
0
|
(2)
|
0
|
(2)
|
0
|
(4)
|
0
|
7
|
0
|
102
|
0
|
150
|
0
|
201
|
0
|
(13)
|
|
Cash Taxes Paid |
46
|
52
|
65
|
86
|
70
|
46
|
34
|
49
|
104
|
89
|
100
|
156
|
134
|
149
|
123
|
83
|
89
|
|
Cash Interest Paid |
0
|
0
|
3
|
0
|
2
|
0
|
8
|
0
|
6
|
8
|
19
|
16
|
13
|
17
|
19
|
16
|
15
|
|
Change in Working Capital |
(124)
|
232
|
(153)
|
40
|
(214)
|
392
|
25
|
399
|
(196)
|
1 082
|
73
|
1 554
|
(538)
|
1 412
|
88
|
1 636
|
(390)
|
|
Cash from Operating Activities |
181
N/A
|
232
+28%
|
185
-20%
|
40
-78%
|
150
+274%
|
392
+162%
|
400
+2%
|
399
0%
|
699
+75%
|
1 082
+55%
|
1 416
+31%
|
1 554
+10%
|
1 203
-23%
|
1 412
+17%
|
1 702
+21%
|
1 636
-4%
|
1 569
-4%
|
|
Investing Cash Flow | ||||||||||||||||||
Capital Expenditures |
(98)
|
(55)
|
(30)
|
(47)
|
(72)
|
(64)
|
(64)
|
(92)
|
(104)
|
(92)
|
(122)
|
(123)
|
(183)
|
(177)
|
(179)
|
(141)
|
(116)
|
|
Other Items |
23
|
65
|
(69)
|
(57)
|
7
|
7
|
(14)
|
(56)
|
(87)
|
(794)
|
(691)
|
(349)
|
(302)
|
(181)
|
(393)
|
(350)
|
(330)
|
|
Cash from Investing Activities |
(74)
N/A
|
9
N/A
|
(99)
N/A
|
(104)
-6%
|
(64)
+38%
|
(57)
+11%
|
(78)
-37%
|
(148)
-89%
|
(191)
-29%
|
(886)
-363%
|
(813)
+8%
|
(472)
+42%
|
(486)
-3%
|
(358)
+26%
|
(572)
-60%
|
(492)
+14%
|
(446)
+9%
|
|
Financing Cash Flow | ||||||||||||||||||
Net Issuance of Common Stock |
(41)
|
0
|
(75)
|
0
|
(63)
|
0
|
0
|
0
|
0
|
0
|
(67)
|
164
|
40
|
0
|
(111)
|
0
|
0
|
|
Net Issuance of Debt |
30
|
75
|
47
|
(81)
|
20
|
102
|
(64)
|
50
|
(307)
|
(443)
|
(447)
|
(699)
|
(587)
|
(820)
|
(848)
|
(761)
|
(743)
|
|
Cash Paid for Dividends |
(40)
|
(64)
|
(64)
|
0
|
0
|
(100)
|
(156)
|
(193)
|
(137)
|
0
|
(185)
|
(400)
|
(211)
|
(271)
|
(282)
|
(257)
|
(249)
|
|
Other |
(43)
|
(21)
|
40
|
(134)
|
2
|
13
|
(8)
|
(1)
|
21
|
10
|
(19)
|
(148)
|
(60)
|
(121)
|
(29)
|
26
|
(15)
|
|
Cash from Financing Activities |
(94)
N/A
|
(52)
+45%
|
(53)
-2%
|
(215)
-308%
|
(41)
+81%
|
15
N/A
|
(228)
N/A
|
(144)
+37%
|
(423)
-194%
|
(434)
-2%
|
(719)
-66%
|
(1 084)
-51%
|
(819)
+24%
|
(1 376)
-68%
|
(1 270)
+8%
|
(992)
+22%
|
(1 006)
-1%
|
|
Change in Cash | ||||||||||||||||||
Effect of Foreign Exchange Rates |
(3)
|
(5)
|
0
|
1
|
2
|
4
|
3
|
3
|
(7)
|
(12)
|
7
|
15
|
28
|
28
|
(8)
|
(11)
|
(38)
|
|
Net Change in Cash |
9
N/A
|
184
+1 960%
|
34
-81%
|
(279)
N/A
|
46
N/A
|
353
+665%
|
96
-73%
|
110
+14%
|
78
-29%
|
(250)
N/A
|
(108)
+57%
|
13
N/A
|
(74)
N/A
|
(294)
-299%
|
(148)
+50%
|
141
N/A
|
79
-44%
|
|
Free Cash Flow | ||||||||||||||||||
Free Cash Flow |
83
N/A
|
176
+112%
|
155
-12%
|
(7)
N/A
|
78
N/A
|
328
+321%
|
336
+2%
|
307
-9%
|
595
+94%
|
989
+66%
|
1 295
+31%
|
1 431
+11%
|
1 019
-29%
|
1 235
+21%
|
1 523
+23%
|
1 494
-2%
|
1 453
-3%
|