First Time Loading...
H

Huayi Tencent Entertainment Co Ltd
HKEX:419

Watchlist Manager
Huayi Tencent Entertainment Co Ltd
HKEX:419
Watchlist
Price: 0.108 HKD -7.69% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

568.5m
-4%
Assets
Growth Rates:
1 Year
-23%
3 Years
-43%
5 Years
-34%
7 Years
-51%
10 Years
-80%
229.4m
+14%
Liabilities
Growth Rates:
1 Year
+8%
3 Years
+21%
5 Years
+1 418%
7 Years
+158%
10 Years
-83%
339.1m
-13%
Equity
Growth Rates:
1 Year
-36%
3 Years
-58%
5 Years
-60%
7 Years
-68%
10 Years
-78%

Balance Sheet Decomposition
Huayi Tencent Entertainment Co Ltd

568.5m
Assets
229.4m
Liabilities
568.5m
Assets
229.4m
Liabilities
Current Assets 258.4m
Cash & Short-Term Investments 27.9m
Receivables 93.6m
Other Current Assets 136.9m
Non-Current Assets 310.1m
Long-Term Investments 246m
PP&E 31m
Intangibles 31.6m
Other Non-Current Assets 1.5m
Current Liabilities 242.2m
Accounts Payable 104m
Short-Term Debt 64.5m
Other Current Liabilities 73.7m
Non-Current Liabilities -12.8m
Long-Term Debt 12.2m
Other Non-Current Liabilities -25m

Balance Sheet
Huayi Tencent Entertainment Co Ltd

Rotate your device to view
Balance Sheet
Currency: HKD
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
100
163
280
71
128
362
198
114
149
38
Cash
0
0
0
0
0
0
0
114
149
38
Cash Equivalents
100
163
280
71
128
362
198
0
0
0
Short-Term Investments
16
0
14
0
0
0
0
0
1
0
Total Receivables
398
290
166
0
11
0
0
0
63
96
Accounts Receivables
2
0
0
0
11
0
0
0
63
96
Other Receivables
396
290
166
0
0
0
0
0
0
0
Inventory
11
71
58
57
5
0
76
45
2
5
Other Current Assets
297
2 273
28
286
294
84
382
6
211
103
Total Current Assets
822
2 935
547
414
438
447
656
165
427
242
PP&E Net
390
10
16
16
7
6
24
70
69
56
PP&E Gross
390
10
16
16
7
6
24
70
69
56
Accumulated Depreciation
64
4
13
18
13
7
10
14
15
17
Intangible Assets
1 323
0
24
368
213
130
253
364
122
5
Goodwill
322
0
0
0
0
0
0
0
30
28
Long-Term Investments
71
63
0
203
197
282
282
264
261
256
Other Long-Term Assets
55
38
89
94
54
16
1
18
2
4
Other Assets
322
0
0
0
0
0
0
0
30
28
Total Assets
2 983
N/A
3 045
+2%
675
-78%
1 094
+62%
908
-17%
881
-3%
1 216
+38%
881
-28%
911
+3%
589
-35%
Liabilities
Accounts Payable
3
2
4
3
0
0
0
0
29
94
Short-Term Debt
6
0
0
0
0
0
366
0
0
33
Current Portion of Long-Term Debt
0
0
0
0
0
0
2
66
42
11
Other Current Liabilities
415
724
82
74
17
12
12
35
170
87
Total Current Liabilities
424
744
86
77
17
12
380
101
241
225
Long-Term Debt
335
0
0
0
0
0
2
2
10
14
Deferred Income Tax
341
0
1
1
0
0
1
2
1
1
Minority Interest
0
1
2
2
0
0
0
0
4
38
Other Liabilities
85
7
12
12
15
0
0
0
0
0
Total Liabilities
1 184
N/A
751
-37%
96
-87%
88
-8%
32
-64%
12
-62%
383
+3 069%
104
-73%
256
+146%
201
-21%
Equity
Common Stock
856
1 312
133
270
270
270
270
270
270
272
Retained Earnings
1 021
966
438
577
681
607
636
693
792
1 061
Additional Paid In Capital
1 645
1 826
803
1 213
1 213
1 213
1 213
1 213
1 213
1 227
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
Other Equity
319
121
81
99
74
7
14
14
36
49
Total Equity
1 799
N/A
2 293
+27%
579
-75%
1 005
+74%
876
-13%
869
-1%
833
-4%
777
-7%
655
-16%
388
-41%
Total Liabilities & Equity
2 983
N/A
3 045
+2%
675
-78%
1 094
+62%
908
-17%
881
-3%
1 216
+38%
881
-28%
911
+3%
589
-35%
Shares Outstanding
Common Shares Outstanding
4 281
6 560
6 660
13 498
13 498
13 498
13 498
13 498
13 498
13 585
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
0
0

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.