First Time Loading...

CSI Properties Ltd
HKEX:497

Watchlist Manager
CSI Properties Ltd Logo
CSI Properties Ltd
HKEX:497
Watchlist
Price: 0.098 HKD 1.03% Market Closed
Updated: May 11, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

1.5B
+178%
Operating Cash Flow
Growth Rates:
1 Year
+278%
3 Years
-
5 Years
-61%
7 Years
-
10 Years
-
83.8m
-82%
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-1.1B
+16%
Financing Cash Flow
Growth Rates:
1 Year
-29%
3 Years
-
5 Years
-98%
7 Years
-
10 Years
-

Cash Flow Statement
CSI Properties Ltd

Rotate your device to view
Cash Flow Statement
Currency: HKD
Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023
Operating Cash Flow
Net Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
871
0
281
0
1 711
0
1 367
0
1 109
0
738
0
1 309
0
444
0
1 335
0
383
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55
0
36
0
46
0
37
0
19
0
24
0
34
0
35
0
36
0
35
0
Other Non-Cash Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
96
0
156
0
(459)
0
(1 068)
0
(509)
74
78
152
219
(44)
(461)
278
(1 334)
512
(195)
81
Cash Taxes Paid
4
0
(11)
0
3
0
7
0
32
0
13
0
13
0
12
0
70
0
90
0
40
0
22
0
5
0
19
0
34
0
14
0
42
0
43
0
2
0
Cash Interest Paid
5
0
18
0
34
0
46
0
3
0
39
0
66
0
52
0
72
0
125
0
122
0
172
0
253
0
368
413
450
618
450
445
387
369
388
428
528
620
Change in Working Capital
(129)
(197)
5
(1 191)
(1 006)
(452)
(676)
(920)
(1 109)
(485)
(1 757)
(1 874)
(698)
778
2 006
714
67
(315)
(1 776)
(379)
(668)
(362)
(2 953)
(2 697)
(1 593)
(2 892)
(312)
3 905
608
2 085
(1 190)
(902)
441
(317)
(23)
(103)
333
1 465
Cash from Operating Activities
(129)
N/A
(197)
-53%
5
N/A
(1 191)
N/A
(1 006)
+15%
(452)
+55%
(676)
-50%
(920)
-36%
(1 109)
-21%
(485)
+56%
(1 757)
-262%
(1 874)
-7%
(698)
+63%
778
N/A
2 006
+158%
714
-64%
67
-91%
(315)
N/A
(754)
-140%
(379)
+50%
(195)
+49%
(362)
-86%
(1 655)
-357%
(2 697)
-63%
(1 257)
+53%
(2 892)
-130%
307
N/A
3 979
+1 198%
1 448
-64%
2 237
+54%
372
-83%
(945)
N/A
460
N/A
(39)
N/A
14
N/A
409
+2 853%
557
+36%
1 546
+178%
Investing Cash Flow
Capital Expenditures
(13)
0
(3)
0
(1)
(57)
(6)
46
(5)
(25)
(25)
(2)
(2)
(2)
(41)
(40)
(2)
(10)
(48)
(44)
(6)
(2)
(4)
(5)
(2)
(1)
(7)
(60)
(74)
(38)
(18)
(0)
(0)
(65)
(6)
59
(1)
(0)
Other Items
(150)
89
(65)
35
(547)
(146)
607
479
541
(297)
(139)
626
1 641
828
(1 143)
(1 359)
(708)
(210)
(271)
(869)
(781)
(412)
148
(191)
(361)
1 090
(2 048)
(3 918)
(1 855)
(102)
581
(452)
(1 944)
(395)
1 215
(76)
467
84
Cash from Investing Activities
(163)
N/A
76
N/A
(69)
N/A
32
N/A
(548)
N/A
(203)
+63%
601
N/A
525
-13%
537
+2%
(322)
N/A
(164)
+49%
624
N/A
1 640
+163%
825
-50%
(1 185)
N/A
(1 398)
-18%
(709)
+49%
(220)
+69%
(319)
-45%
(914)
-187%
(787)
+14%
(414)
+47%
144
N/A
(197)
N/A
(363)
-85%
1 089
N/A
(2 054)
N/A
(3 978)
-94%
(1 929)
+52%
(141)
+93%
563
N/A
(452)
N/A
(1 944)
-330%
(460)
+76%
1 209
N/A
(17)
N/A
466
N/A
84
-82%
Financing Cash Flow
Net Issuance of Common Stock
1
107
222
602
609
121
(3)
(3)
(1)
407
418
11
0
0
7
0
402
0
0
348
443
0
0
0
0
0
0
0
0
(97)
(97)
(48)
(78)
(51)
(28)
(8)
(1)
(18)
Net Issuance of Debt
361
112
(128)
731
1 081
811
710
1 185
892
(446)
628
1 214
230
(112)
(118)
232
1 212
982
(121)
537
165
268
4 096
6 019
1 894
(919)
(802)
(456)
133
(579)
948
1 442
604
2 167
1 127
216
166
(753)
Cash Paid for Dividends
0
0
(17)
(35)
(15)
(37)
(40)
(40)
(40)
(16)
(16)
(41)
(41)
(82)
(82)
(199)
(214)
(161)
(152)
(110)
(109)
(70)
(67)
(199)
(198)
(163)
(163)
(141)
(141)
(71)
(71)
(48)
(48)
(40)
(40)
(39)
(39)
(39)
Other
13
1
(9)
20
1
5
1
(22)
(10)
2
274
268
10
28
74
286
(69)
(276)
24
200
(33)
(150)
(267)
(337)
(29)
1 537
1 717
28
(683)
(822)
(453)
(145)
(200)
(812)
(289)
(1 037)
(1 457)
(312)
Cash from Financing Activities
375
N/A
219
-42%
68
-69%
1 318
+1 836%
1 675
+27%
901
-46%
669
-26%
1 121
+68%
841
-25%
(52)
N/A
1 304
N/A
1 452
+11%
199
-86%
(167)
N/A
(120)
+28%
326
N/A
1 330
+308%
946
-29%
(249)
N/A
975
N/A
466
-52%
142
-70%
3 762
+2 550%
5 484
+46%
1 667
-70%
456
-73%
753
+65%
(568)
N/A
(690)
-21%
(1 569)
-127%
327
N/A
1 201
+267%
278
-77%
1 265
+354%
770
-39%
(868)
N/A
(1 331)
-53%
(1 122)
+16%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
0
17
0
28
Net Change in Cash
83
N/A
98
+18%
4
-96%
159
+3 693%
121
-24%
246
+103%
594
+141%
726
+22%
268
-63%
(859)
N/A
(616)
+28%
203
N/A
1 140
+463%
1 436
+26%
702
-51%
(358)
N/A
688
N/A
411
-40%
(1 322)
N/A
(318)
+76%
(516)
-62%
(634)
-23%
2 251
N/A
2 591
+15%
47
-98%
(1 348)
N/A
(995)
+26%
(567)
+43%
(1 170)
-106%
527
N/A
1 262
+139%
(196)
N/A
(1 206)
-514%
740
N/A
1 993
+169%
(459)
N/A
(309)
+33%
536
N/A
Free Cash Flow
Free Cash Flow
(142)
N/A
(197)
-39%
2
N/A
(1 191)
N/A
(1 007)
+15%
(509)
+49%
(682)
-34%
(873)
-28%
(1 113)
-27%
(510)
+54%
(1 782)
-249%
(1 875)
-5%
(700)
+63%
775
N/A
1 965
+153%
675
-66%
66
-90%
(325)
N/A
(802)
-147%
(423)
+47%
(201)
+52%
(364)
-81%
(1 659)
-356%
(2 702)
-63%
(1 259)
+53%
(2 893)
-130%
300
N/A
3 919
+1 207%
1 375
-65%
2 199
+60%
354
-84%
(946)
N/A
460
N/A
(104)
N/A
8
N/A
468
+5 880%
556
+19%
1 546
+178%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.