Graphex Group Ltd
HKEX:6128

Watchlist Manager
Graphex Group Ltd Logo
Graphex Group Ltd
HKEX:6128
Watchlist
Price: 0.102 HKD -43.02% Market Closed
Market Cap: HK$96m

Relative Value

The Relative Value of one Graphex Group Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.102 HKD, Graphex Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Graphex Group Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Graphex Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Graphex Group Ltd
HKEX:6128
95.8m HKD 0.6 -1.2 -5.2 -1.9
UK
Relx PLC
LSE:REL
39.4B GBP 4.3 21.4 15 15.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
53.8B CAD 5.3 22.5 13.3 18.7
IE
Experian PLC
LSE:EXPN
23.3B GBP 4.2 24.3 12.8 18.1
US
Verisk Analytics Inc
NASDAQ:VRSK
25.7B USD 8.4 27.8 15.9 19.8
US
Leidos Holdings Inc
NYSE:LDOS
23.9B USD 1.4 17.4 12.1 13.8
CH
SGS SA
SIX:SGSN
18.5B CHF 2.7 29.7 21.4 21.4
US
Equifax Inc
NYSE:EFX
23.4B USD 4 35.8 14.4 23
US
CoStar Group Inc
NASDAQ:CSGP
21.7B USD 6.9 1 046.2 144.8 -250.3
NL
Wolters Kluwer NV
AEX:WKL
15.7B EUR 2.7 14.8 9.8 12.9
P/E Multiple
Earnings Growth PEG
HK
Graphex Group Ltd
HKEX:6128
Average P/E: 127.6
Negative Multiple: -1.2
N/A N/A
UK
Relx PLC
LSE:REL
21.4
14%
1.5
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
22.5
1%
22.5
IE
Experian PLC
LSE:EXPN
24.3
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
27.8
8%
3.5
US
Leidos Holdings Inc
NYSE:LDOS
17.4
10%
1.7
CH
SGS SA
SIX:SGSN
29.7
15%
2
US
Equifax Inc
NYSE:EFX
35.8
30%
1.2
US
CoStar Group Inc
NASDAQ:CSGP
1 046.2
80%
13.1
NL
Wolters Kluwer NV
AEX:WKL
14.8
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Graphex Group Ltd
HKEX:6128
Average EV/EBITDA: 28.6
Negative Multiple: -5.2
N/A N/A
UK
Relx PLC
LSE:REL
15
16%
0.9
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
13.3
7%
1.9
IE
Experian PLC
LSE:EXPN
12.8
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15.9
10%
1.6
US
Leidos Holdings Inc
NYSE:LDOS
12.1
6%
2
CH
SGS SA
SIX:SGSN
21.4
10%
2.1
US
Equifax Inc
NYSE:EFX
14.4
12%
1.2
US
CoStar Group Inc
NASDAQ:CSGP
144.8
92%
1.6
NL
Wolters Kluwer NV
AEX:WKL
9.8
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Graphex Group Ltd
HKEX:6128
Average EV/EBIT: 20.4
Negative Multiple: -1.9
N/A N/A
UK
Relx PLC
LSE:REL
15.4
11%
1.4
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
18.7
10%
1.9
IE
Experian PLC
LSE:EXPN
18.1
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19.8
11%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.8
8%
1.7
CH
SGS SA
SIX:SGSN
21.4
13%
1.6
US
Equifax Inc
NYSE:EFX
23
18%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -250.3
403%
N/A
NL
Wolters Kluwer NV
AEX:WKL
12.9
9%
1.4