Graphex Group Ltd
HKEX:6128

Watchlist Manager
Graphex Group Ltd Logo
Graphex Group Ltd
HKEX:6128
Watchlist
Price: 0.245 HKD -7.55% Market Closed
Market Cap: HK$230.6m

Relative Value

The Relative Value of one Graphex Group Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.245 HKD, Graphex Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Graphex Group Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Graphex Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Graphex Group Ltd
HKEX:6128
230.1m HKD 1.3 -2.8 -10.1 -3.6
UK
Relx PLC
LSE:REL
39.6B GBP 4.3 21.5 15.1 15.5
CA
Thomson Reuters Corp
TSX:TRI
53.3B CAD 5.5 23.2 13.7 19.3
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
IE
Experian PLC
LSE:EXPN
22.5B GBP 4 23.6 12.5 17.6
US
Verisk Analytics Inc
NASDAQ:VRSK
27B USD 8.9 29.3 16.8 20.8
US
CoStar Group Inc
NASDAQ:CSGP
22.4B USD 7.3 1 102.7 153 -264.5
US
Equifax Inc
NYSE:EFX
21.6B USD 3.6 32.9 13.4 21.4
US
Leidos Holdings Inc
NYSE:LDOS
24.3B USD 1.4 17.3 12 13.7
CH
SGS SA
SIX:SGSN
18B CHF 2.6 28.9 20.8 20.8
NL
Wolters Kluwer NV
AEX:WKL
16.4B EUR 2.9 15.4 10.1 13.3
P/E Multiple
Earnings Growth PEG
HK
Graphex Group Ltd
HKEX:6128
Average P/E: 133.1
Negative Multiple: -2.8
N/A N/A
UK
Relx PLC
LSE:REL
21.5
14%
1.5
CA
Thomson Reuters Corp
TSX:TRI
23.2
1%
23.2
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
23.6
21%
1.1
US
Verisk Analytics Inc
NASDAQ:VRSK
29.3
8%
3.7
US
CoStar Group Inc
NASDAQ:CSGP
1 102.7
80%
13.8
US
Equifax Inc
NYSE:EFX
32.9
30%
1.1
US
Leidos Holdings Inc
NYSE:LDOS
17.3
10%
1.7
CH
SGS SA
SIX:SGSN
28.9
15%
1.9
NL
Wolters Kluwer NV
AEX:WKL
15.4
11%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Graphex Group Ltd
HKEX:6128
Average EV/EBITDA: 29.4
Negative Multiple: -10.1
N/A N/A
UK
Relx PLC
LSE:REL
15.1
16%
0.9
CA
Thomson Reuters Corp
TSX:TRI
13.7
7%
2
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
IE
Experian PLC
LSE:EXPN
12.5
10%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
16.8
10%
1.7
US
CoStar Group Inc
NASDAQ:CSGP
153
92%
1.7
US
Equifax Inc
NYSE:EFX
13.4
12%
1.1
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2
CH
SGS SA
SIX:SGSN
20.8
10%
2.1
NL
Wolters Kluwer NV
AEX:WKL
10.1
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Graphex Group Ltd
HKEX:6128
Average EV/EBIT: 20.3
Negative Multiple: -3.6
N/A N/A
UK
Relx PLC
LSE:REL
15.5
11%
1.4
CA
Thomson Reuters Corp
TSX:TRI
19.3
10%
1.9
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
IE
Experian PLC
LSE:EXPN
17.6
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
20.8
11%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -264.5
403%
N/A
US
Equifax Inc
NYSE:EFX
21.4
18%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
13.7
8%
1.7
CH
SGS SA
SIX:SGSN
20.8
13%
1.6
NL
Wolters Kluwer NV
AEX:WKL
13.3
9%
1.5