Gemilang International Ltd
HKEX:6163

Watchlist Manager
Gemilang International Ltd Logo
Gemilang International Ltd
HKEX:6163
Watchlist
Price: 0.196 HKD Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

34.2m
-6%
Assets
Growth Rates:
1 Year
-4%
3 Years
-23%
5 Years
-27%
7 Years
-14%
10 Years
-
20.4m
+8%
Liabilities
Growth Rates:
1 Year
+6%
3 Years
-16%
5 Years
-32%
7 Years
-36%
10 Years
-
13.7m
-21%
Equity
Growth Rates:
1 Year
-15%
3 Years
-31%
5 Years
-19%
7 Years
+81%
10 Years
-

Balance Sheet Decomposition
Gemilang International Ltd

34.2m
Assets
20.4m
Liabilities
34.2m
Assets
20.4m
Liabilities
Current Assets 27.3m
Cash & Short-Term Investments 2.1m
Receivables 4m
Other Current Assets 21.2m
Non-Current Assets 6.8m
PP&E 5.9m
Intangibles 284k
Other Non-Current Assets 599k
Current Liabilities 20.3m
Accounts Payable 9m
Short-Term Debt 11.4m
Other Current Liabilities 5k
Non-Current Liabilities 80k
Long-Term Debt 80k

Balance Sheet
Gemilang International Ltd

Rotate your device to view
Balance Sheet
Currency: USD
Oct-2014 Oct-2015 Oct-2016 Oct-2017 Oct-2018 Oct-2019 Oct-2020 Oct-2021 Oct-2022 Oct-2023
Assets
Cash & Cash Equivalents
0
1
2
3
4
4
2
1
1
0
Cash
0
1
2
3
4
4
2
1
1
0
Short-Term Investments
0
0
0
0
0
0
0
0
1
2
Total Receivables
10
8
15
17
13
12
10
7
3
5
Accounts Receivables
10
8
15
17
9
12
10
7
2
4
Other Receivables
0
0
0
0
3
0
0
0
0
2
Inventory
11
7
13
14
18
18
19
15
14
12
Other Current Assets
1
1
2
2
3
4
4
4
6
8
Total Current Assets
23
17
31
36
38
39
36
28
25
27
PP&E Net
6
6
8
8
8
8
8
7
10
6
PP&E Gross
0
0
0
0
8
8
8
7
10
6
Accumulated Depreciation
0
0
0
0
3
3
4
4
4
4
Intangible Assets
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
0
0
1
1
0
0
0
0
0
Other Long-Term Assets
0
0
0
0
0
0
0
1
0
1
Total Assets
29
N/A
23
-19%
40
+69%
45
+13%
47
+5%
47
0%
44
-6%
36
-17%
35
-3%
34
-4%
Liabilities
Accounts Payable
14
7
19
16
11
8
5
5
2
9
Short-Term Debt
11
10
12
10
12
10
12
8
12
11
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
1
1
0
0
7
9
7
4
2
5
Total Current Liabilities
26
19
32
26
30
27
24
17
16
20
Long-Term Debt
0
0
0
0
0
0
0
0
3
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Total Liabilities
26
N/A
19
-28%
32
+71%
26
-19%
30
+16%
27
-10%
24
-11%
17
-29%
19
+12%
20
+6%
Equity
Common Stock
1
1
0
0
0
0
0
0
0
0
Retained Earnings
2
4
7
18
7
10
11
12
10
8
Additional Paid In Capital
0
0
0
0
10
9
9
8
7
7
Other Equity
0
0
0
0
0
0
0
0
2
2
Total Equity
3
N/A
5
+68%
8
+60%
19
+146%
17
-10%
20
+16%
20
+2%
19
-4%
16
-16%
14
-15%
Total Liabilities & Equity
29
N/A
23
-19%
40
+69%
45
+13%
47
+5%
47
0%
44
-6%
36
-17%
35
-3%
34
-4%
Shares Outstanding
Common Shares Outstanding
188
188
188
250
251
251
251
251
251
251

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.