Gemilang International Ltd
HKEX:6163
Intrinsic Value
Gemilang International Ltd. is a investment holding company, which engages in the design, fabrication, and manufacture of bus and bus bodies. [ Read More ]
The intrinsic value of one Gemilang International Ltd stock under the Base Case scenario is 0.338 HKD. Compared to the current market price of 0.195 HKD, Gemilang International Ltd is Undervalued by 42%.
Valuation Backtest
Gemilang International Ltd
Run backtest to discover the historical profit from buying and selling Gemilang International Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Gemilang International Ltd
Current Assets | 27.3m |
Cash & Short-Term Investments | 2.1m |
Receivables | 4m |
Other Current Assets | 21.2m |
Non-Current Assets | 6.8m |
PP&E | 5.9m |
Intangibles | 284k |
Other Non-Current Assets | 599k |
Current Liabilities | 20.3m |
Accounts Payable | 9m |
Short-Term Debt | 11.4m |
Other Current Liabilities | 5k |
Non-Current Liabilities | 80k |
Long-Term Debt | 80k |
Earnings Waterfall
Gemilang International Ltd
Revenue
|
14.3m
USD
|
Cost of Revenue
|
-12.1m
USD
|
Gross Profit
|
2.2m
USD
|
Operating Expenses
|
-5.8m
USD
|
Operating Income
|
-3.6m
USD
|
Other Expenses
|
820k
USD
|
Net Income
|
-2.8m
USD
|
Free Cash Flow Analysis
Gemilang International Ltd
Profitability Score
Profitability Due Diligence
Gemilang International Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Score
Gemilang International Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Gemilang International Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Score
Gemilang International Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Gemilang International Ltd
Shareholder Return
Price
Gemilang International Ltd
Average Annual Return | -20.14% |
Standard Deviation of Annual Returns | 13.33% |
Max Drawdown | -89% |
Market Capitalization | 49m HKD |
Shares Outstanding | 251 364 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Gemilang International Ltd. is a investment holding company, which engages in the design, fabrication, and manufacture of bus and bus bodies. The company is headquartered in Senai, Johor and currently employs 313 full-time employees. The company went IPO on 2016-11-11. Its segments include Sales of bus bodies and kits, which includes sales and fabrication of body work for buses and trading of body kits and Sales of parts and provision of relevant services, which includes dealing in spare parts for buses and provision of relevant services for buses. The company sells its products to public and private bus transportation operators, chassis principals and their purchasing agents, bus assemblers and manufacturers in two categories: in the form of bus bodies, which includes semi knocked down parts (SKDs) and completely knocked down (CKD) for their local assembly and onward sales and in the form of whole buses, which include completely built up (CBU). Its products include single deck, double deck, and articulated city buses, as well as single deck, double deck, and high deck coaches.
Contact
IPO
Employees
Officers
The intrinsic value of one Gemilang International Ltd stock under the Base Case scenario is 0.338 HKD.
Compared to the current market price of 0.195 HKD, Gemilang International Ltd is Undervalued by 42%.