First Time Loading...

Gemilang International Ltd
HKEX:6163

Watchlist Manager
Gemilang International Ltd Logo
Gemilang International Ltd
HKEX:6163
Watchlist
Price: 0.195 HKD
Updated: Apr 25, 2024

Intrinsic Value

6163 doesn't have a meaningful market cap.

Gemilang International Ltd. is a investment holding company, which engages in the design, fabrication, and manufacture of bus and bus bodies. [ Read More ]

The intrinsic value of one Gemilang International Ltd stock under the Base Case scenario is 0.338 HKD. Compared to the current market price of 0.195 HKD, Gemilang International Ltd is Undervalued by 42%.

Key Points:
Intrinsic Value
Base Case
0.338 HKD
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Gemilang International Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Gemilang International Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Gemilang International Ltd

Provide an overview of the primary business activities
of Gemilang International Ltd.

What unique competitive advantages
does Gemilang International Ltd hold over its rivals?

What risks and challenges
does Gemilang International Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gemilang International Ltd.

Provide P/S
for Gemilang International Ltd.

Provide P/E
for Gemilang International Ltd.

Provide P/OCF
for Gemilang International Ltd.

Provide P/FCFE
for Gemilang International Ltd.

Provide P/B
for Gemilang International Ltd.

Provide EV/S
for Gemilang International Ltd.

Provide EV/GP
for Gemilang International Ltd.

Provide EV/EBITDA
for Gemilang International Ltd.

Provide EV/EBIT
for Gemilang International Ltd.

Provide EV/OCF
for Gemilang International Ltd.

Provide EV/FCFF
for Gemilang International Ltd.

Provide EV/IC
for Gemilang International Ltd.

Compare the intrinsic valuations
of Gemilang International Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gemilang International Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gemilang International Ltd compared to its peers.

Compare the P/E ratios
of Gemilang International Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Gemilang International Ltd with its peers.

Analyze the financial leverage
of Gemilang International Ltd compared to its main competitors.

Show all profitability ratios
for Gemilang International Ltd.

Provide ROE
for Gemilang International Ltd.

Provide ROA
for Gemilang International Ltd.

Provide ROIC
for Gemilang International Ltd.

Provide ROCE
for Gemilang International Ltd.

Provide Gross Margin
for Gemilang International Ltd.

Provide Operating Margin
for Gemilang International Ltd.

Provide Net Margin
for Gemilang International Ltd.

Provide FCF Margin
for Gemilang International Ltd.

Show all solvency ratios
for Gemilang International Ltd.

Provide D/E Ratio
for Gemilang International Ltd.

Provide D/A Ratio
for Gemilang International Ltd.

Provide Interest Coverage Ratio
for Gemilang International Ltd.

Provide Altman Z-Score Ratio
for Gemilang International Ltd.

Provide Quick Ratio
for Gemilang International Ltd.

Provide Current Ratio
for Gemilang International Ltd.

Provide Cash Ratio
for Gemilang International Ltd.

What is the historical Revenue growth
over the last 5 years for Gemilang International Ltd?

What is the historical Net Income growth
over the last 5 years for Gemilang International Ltd?

What is the current Free Cash Flow
of Gemilang International Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gemilang International Ltd.

Financials

Balance Sheet Decomposition
Gemilang International Ltd

Current Assets 27.3m
Cash & Short-Term Investments 2.1m
Receivables 4m
Other Current Assets 21.2m
Non-Current Assets 6.8m
PP&E 5.9m
Intangibles 284k
Other Non-Current Assets 599k
Current Liabilities 20.3m
Accounts Payable 9m
Short-Term Debt 11.4m
Other Current Liabilities 5k
Non-Current Liabilities 80k
Long-Term Debt 80k
Efficiency

Earnings Waterfall
Gemilang International Ltd

Revenue
14.3m USD
Cost of Revenue
-12.1m USD
Gross Profit
2.2m USD
Operating Expenses
-5.8m USD
Operating Income
-3.6m USD
Other Expenses
820k USD
Net Income
-2.8m USD

Free Cash Flow Analysis
Gemilang International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Gemilang International Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

26/100
Profitability
Score

Gemilang International Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Gemilang International Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
42/100
Solvency
Score

Gemilang International Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Gemilang International Ltd

There are no price targets for Gemilang International Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Gemilang International Ltd

1M 1M
-11%
6M 6M
-44%
1Y 1Y
-49%
3Y 3Y
-78%
5Y 5Y
-87%
10Y 10Y
-84%
Annual Price Range
0.195
52w Low
0.195
52w High
0.45
Price Metrics
Average Annual Return -20.14%
Standard Deviation of Annual Returns 13.33%
Max Drawdown -89%
Shares Statistics
Market Capitalization 49m HKD
Shares Outstanding 251 364 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Gemilang International Ltd Logo
Gemilang International Ltd

Country

Malaysia

Industry

Machinery

Market Cap

49m HKD

Dividend Yield

0%

Description

Gemilang International Ltd. is a investment holding company, which engages in the design, fabrication, and manufacture of bus and bus bodies. The company is headquartered in Senai, Johor and currently employs 313 full-time employees. The company went IPO on 2016-11-11. Its segments include Sales of bus bodies and kits, which includes sales and fabrication of body work for buses and trading of body kits and Sales of parts and provision of relevant services, which includes dealing in spare parts for buses and provision of relevant services for buses. The company sells its products to public and private bus transportation operators, chassis principals and their purchasing agents, bus assemblers and manufacturers in two categories: in the form of bus bodies, which includes semi knocked down parts (SKDs) and completely knocked down (CKD) for their local assembly and onward sales and in the form of whole buses, which include completely built up (CBU). Its products include single deck, double deck, and articulated city buses, as well as single deck, double deck, and high deck coaches.

Contact

JOHOR
Senai
PTD 42326, Jalan Seelong, Mukim Senai
+6075996666.0
http://www.gml.com.my/

IPO

2016-11-11

Employees

313

Officers

Co-Founder, CEO & Chairman
Mr. Chong Yong Pang
CFO & Executive Director
Mr. Wai Peng Yik
Executive Director
Mr. Jun Jie Pang
Company Secretary
Mr. Chun Yin Chiu

See Also

Discover More
What is the Intrinsic Value of one Gemilang International Ltd stock?

The intrinsic value of one Gemilang International Ltd stock under the Base Case scenario is 0.338 HKD.

Is Gemilang International Ltd stock undervalued or overvalued?

Compared to the current market price of 0.195 HKD, Gemilang International Ltd is Undervalued by 42%.