First Time Loading...
B

Beijing Capital International Airport Co Ltd
HKEX:694

Watchlist Manager
Beijing Capital International Airport Co Ltd
HKEX:694
Watchlist
Price: 2.8 HKD 4.09% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

32.6B
-1%
Assets
Growth Rates:
1 Year
-3%
3 Years
-8%
5 Years
-6%
7 Years
-4%
10 Years
0%
17.7B
+1%
Liabilities
Growth Rates:
1 Year
+5%
3 Years
+34%
5 Years
+57%
7 Years
+22%
10 Years
+7%
14.9B
-4%
Equity
Growth Rates:
1 Year
-10%
3 Years
-33%
5 Years
-36%
7 Years
-23%
10 Years
-8%

Balance Sheet Decomposition
Beijing Capital International Airport Co Ltd

32.6B
Assets
17.7B
Liabilities
32.6B
Assets
17.7B
Liabilities
Current Assets 3B
Cash & Short-Term Investments 1.3B
Receivables 1.3B
Other Current Assets 415.5m
Non-Current Assets 29.6B
Long-Term Investments 2.8B
PP&E 24.4B
Intangibles 91.3m
Other Non-Current Assets 2.4B
Current Liabilities 13.5B
Accounts Payable 6.7B
Short-Term Debt 6.6B
Other Current Liabilities 255.8m
Non-Current Liabilities 4.2B
Long-Term Debt 4B
Other Non-Current Liabilities 184.3m

Balance Sheet
Beijing Capital International Airport Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
2 184
2 113
4 530
1 615
1 806
1 665
2 297
2 224
1 590
1 282
Cash Equivalents
2 184
2 113
4 530
1 615
1 806
1 665
2 297
2 224
1 590
1 282
Short-Term Investments
0
0
0
0
516
51
39
61
45
44
Total Receivables
1 392
1 266
1 139
1 315
1 386
1 389
872
858
725
1 274
Accounts Receivables
1 392
1 266
1 139
1 315
1 386
1 389
872
858
667
1 266
Other Receivables
0
0
0
0
0
0
0
0
58
8
Inventory
118
126
123
118
154
157
166
218
218
201
Other Current Assets
0
0
27
111
270
121
322
258
188
214
Total Current Assets
3 694
3 504
5 819
3 159
4 132
3 383
3 695
3 619
2 767
3 016
PP&E Net
27 299
27 750
26 629
26 051
26 973
30 922
27 609
26 690
25 480
24 362
PP&E Gross
27 299
27 750
26 629
26 051
26 973
30 922
27 609
26 690
25 480
0
Accumulated Depreciation
13 298
14 745
16 203
17 406
18 696
20 264
20 965
22 391
23 375
0
Intangible Assets
39
48
65
83
78
72
90
115
113
91
Long-Term Investments
56
40
35
0
0
0
2 994
2 902
2 810
2 765
Other Long-Term Assets
824
1 349
1 356
1 345
3 515
368
1 035
1 821
2 313
2 355
Total Assets
31 911
N/A
32 691
+2%
33 904
+4%
30 637
-10%
34 698
+13%
34 744
+0%
35 423
+2%
35 147
-1%
33 483
-5%
32 589
-3%
Liabilities
Accounts Payable
789
722
923
1 173
1 736
1 308
1 537
1 897
2 379
6 675
Accrued Liabilities
329
338
727
640
2 393
2 482
2 409
2 360
2 316
0
Short-Term Debt
2 250
2 000
2 500
0
0
500
2 869
1 701
6 204
6 565
Current Portion of Long-Term Debt
2 060
2 645
3 170
161
3 147
362
336
379
1 653
247
Other Current Liabilities
1 252
1 547
1 885
2 240
2 058
2 397
2 446
2 569
2 237
9
Total Current Liabilities
6 680
7 252
9 206
4 213
9 334
7 050
9 597
8 907
14 790
13 495
Long-Term Debt
7 902
7 038
5 133
4 838
1 759
2 551
3 444
5 931
1 919
4 022
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Other Liabilities
127
132
187
156
192
182
144
135
170
184
Total Liabilities
14 709
N/A
14 422
-2%
14 526
+1%
9 207
-37%
11 285
+23%
9 784
-13%
13 185
+35%
14 973
+14%
16 878
+13%
17 702
+5%
Equity
Common Stock
4 331
4 331
4 331
4 331
4 331
4 579
4 579
4 579
4 579
4 579
Retained Earnings
7 816
8 883
9 992
12 044
14 027
14 081
11 358
9 295
5 725
4 008
Additional Paid In Capital
5 055
5 055
5 055
5 055
5 055
6 301
6 301
6 301
6 301
6 301
Total Equity
17 202
N/A
18 269
+6%
19 378
+6%
21 430
+11%
23 413
+9%
24 961
+7%
22 238
-11%
20 175
-9%
16 605
-18%
14 888
-10%
Total Liabilities & Equity
31 911
N/A
32 691
+2%
33 904
+4%
30 637
-10%
34 698
+13%
34 744
+0%
35 423
+2%
35 147
-1%
33 483
-5%
32 589
-3%
Shares Outstanding
Common Shares Outstanding
4 331
4 331
4 331
4 331
4 331
4 579
4 579
4 579
4 579
4 579

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.