Automated Systems Holdings Ltd
HKEX:771
Balance Sheet
Balance Sheet Decomposition
Automated Systems Holdings Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 670.6m |
Receivables | 463.6m |
Other Current Assets | 308.8m |
Non-Current Assets | 1.6B |
Long-Term Investments | 1.3B |
PP&E | 326.9m |
Other Non-Current Assets | 7.4m |
Current Liabilities | 777.3m |
Accounts Payable | 245.3m |
Accrued Liabilities | 125.6m |
Short-Term Debt | 33.8m |
Other Current Liabilities | 372.6m |
Non-Current Liabilities | 172m |
Long-Term Debt | 1.2m |
Other Non-Current Liabilities | 170.8m |
Balance Sheet
Automated Systems Holdings Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
115
|
130
|
173
|
238
|
287
|
292
|
456
|
371
|
604
|
548
|
|
Cash |
115
|
0
|
0
|
238
|
287
|
292
|
456
|
371
|
604
|
548
|
|
Cash Equivalents |
0
|
130
|
173
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
477
|
491
|
500
|
413
|
529
|
593
|
731
|
524
|
475
|
583
|
|
Accounts Receivables |
211
|
179
|
218
|
167
|
276
|
575
|
707
|
509
|
456
|
560
|
|
Other Receivables |
266
|
312
|
282
|
247
|
253
|
18
|
25
|
14
|
19
|
23
|
|
Inventory |
124
|
125
|
107
|
128
|
128
|
179
|
268
|
213
|
234
|
287
|
|
Other Current Assets |
100
|
1
|
0
|
1
|
33
|
35
|
50
|
14
|
18
|
23
|
|
Total Current Assets |
815
|
748
|
781
|
780
|
977
|
1 099
|
1 506
|
1 121
|
1 331
|
1 440
|
|
PP&E Net |
237
|
278
|
278
|
276
|
291
|
304
|
322
|
298
|
306
|
340
|
|
PP&E Gross |
237
|
278
|
0
|
0
|
291
|
304
|
322
|
298
|
306
|
340
|
|
Accumulated Depreciation |
138
|
0
|
0
|
0
|
161
|
167
|
186
|
157
|
165
|
177
|
|
Intangible Assets |
1
|
4
|
2
|
1
|
119
|
118
|
107
|
0
|
0
|
0
|
|
Goodwill |
0
|
0
|
0
|
0
|
769
|
771
|
767
|
0
|
0
|
0
|
|
Note Receivable |
13
|
5
|
4
|
4
|
3
|
1
|
5
|
4
|
2
|
2
|
|
Long-Term Investments |
44
|
114
|
109
|
104
|
100
|
82
|
76
|
1 824
|
1 246
|
1 249
|
|
Other Long-Term Assets |
5
|
3
|
1
|
1
|
4
|
5
|
16
|
1
|
1
|
1
|
|
Other Assets |
0
|
0
|
0
|
0
|
769
|
771
|
767
|
0
|
0
|
0
|
|
Total Assets |
1 115
N/A
|
1 152
+3%
|
1 175
+2%
|
1 166
-1%
|
2 265
+94%
|
2 381
+5%
|
2 799
+18%
|
3 248
+16%
|
2 887
-11%
|
3 032
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
227
|
229
|
309
|
185
|
176
|
259
|
360
|
283
|
259
|
314
|
|
Accrued Liabilities |
39
|
0
|
0
|
0
|
95
|
120
|
167
|
162
|
150
|
163
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
224
|
191
|
146
|
101
|
56
|
|
Current Portion of Long-Term Debt |
49
|
0
|
20
|
10
|
248
|
0
|
251
|
5
|
6
|
8
|
|
Other Current Liabilities |
156
|
119
|
119
|
206
|
261
|
231
|
294
|
253
|
206
|
261
|
|
Total Current Liabilities |
471
|
446
|
447
|
401
|
780
|
834
|
1 264
|
849
|
721
|
801
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
245
|
257
|
3
|
1
|
6
|
2
|
|
Deferred Income Tax |
36
|
43
|
45
|
46
|
75
|
76
|
78
|
204
|
169
|
169
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
506
N/A
|
489
-3%
|
492
+0%
|
447
-9%
|
1 167
+161%
|
1 168
+0%
|
1 393
+19%
|
1 054
-24%
|
896
-15%
|
972
+8%
|
|
Equity | |||||||||||
Common Stock |
31
|
31
|
32
|
35
|
67
|
81
|
83
|
83
|
83
|
83
|
|
Retained Earnings |
316
|
526
|
537
|
569
|
424
|
512
|
671
|
1 463
|
1 241
|
1 318
|
|
Additional Paid In Capital |
105
|
106
|
114
|
114
|
376
|
377
|
396
|
399
|
403
|
403
|
|
Unrealized Security Profit/Loss |
154
|
0
|
0
|
0
|
221
|
236
|
252
|
254
|
262
|
262
|
|
Other Equity |
2
|
0
|
0
|
0
|
9
|
8
|
4
|
5
|
0
|
6
|
|
Total Equity |
609
N/A
|
663
+9%
|
683
+3%
|
719
+5%
|
1 098
+53%
|
1 213
+10%
|
1 405
+16%
|
2 194
+56%
|
1 990
-9%
|
2 060
+3%
|
|
Total Liabilities & Equity |
1 115
N/A
|
1 152
+3%
|
1 175
+2%
|
1 166
-1%
|
2 265
+94%
|
2 381
+5%
|
2 799
+18%
|
3 248
+16%
|
2 887
-11%
|
3 032
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
482
|
483
|
493
|
494
|
805
|
805
|
827
|
830
|
834
|
834
|