Automated Systems Holdings Ltd
HKEX:771
Cash Flow Statement
Cash Flow Statement
Automated Systems Holdings Ltd
Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
0
|
70
|
0
|
127
|
0
|
139
|
0
|
53
|
0
|
30
|
0
|
119
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
28
|
0
|
32
|
0
|
46
|
0
|
22
|
0
|
24
|
0
|
25
|
0
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
(9)
|
0
|
48
|
0
|
69
|
0
|
69
|
0
|
74
|
0
|
57
|
0
|
4
|
0
|
|
Cash Taxes Paid |
0
|
2
|
0
|
10
|
0
|
10
|
0
|
3
|
0
|
17
|
0
|
18
|
0
|
9
|
0
|
12
|
6
|
36
|
15
|
4
|
30
|
36
|
61
|
184
|
151
|
70
|
69
|
14
|
16
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
9
|
9
|
11
|
12
|
9
|
7
|
5
|
4
|
3
|
3
|
3
|
|
Change in Working Capital |
98
|
68
|
82
|
82
|
76
|
75
|
61
|
90
|
47
|
68
|
26
|
57
|
41
|
(38)
|
(19)
|
(24)
|
107
|
(71)
|
110
|
(47)
|
199
|
(92)
|
69
|
(64)
|
116
|
(90)
|
51
|
(60)
|
132
|
|
Cash from Operating Activities |
98
N/A
|
68
-30%
|
82
+21%
|
82
0%
|
76
-7%
|
75
-1%
|
61
-18%
|
90
+47%
|
47
-48%
|
68
+44%
|
50
-26%
|
57
+15%
|
41
-28%
|
(38)
N/A
|
(19)
+51%
|
35
N/A
|
107
+203%
|
75
-30%
|
110
+47%
|
182
+65%
|
199
+9%
|
162
-19%
|
69
-57%
|
85
+23%
|
116
+37%
|
21
-82%
|
51
+145%
|
89
+72%
|
132
+49%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
(39)
|
0
|
(27)
|
(48)
|
(29)
|
(27)
|
(24)
|
(17)
|
0
|
0
|
0
|
(12)
|
(4)
|
(11)
|
(18)
|
(26)
|
(28)
|
(22)
|
(19)
|
(12)
|
(7)
|
(9)
|
(57)
|
(55)
|
(4)
|
|
Other Items |
(40)
|
(166)
|
(134)
|
(26)
|
(3)
|
(70)
|
(61)
|
58
|
60
|
11
|
113
|
112
|
(30)
|
(36)
|
(13)
|
(2)
|
(774)
|
(783)
|
(110)
|
(110)
|
(79)
|
(54)
|
301
|
233
|
(86)
|
498
|
531
|
(5)
|
(8)
|
|
Cash from Investing Activities |
(40)
N/A
|
(166)
-316%
|
(134)
+19%
|
(26)
+80%
|
(42)
-60%
|
(70)
-65%
|
(49)
+30%
|
10
N/A
|
31
+216%
|
(16)
N/A
|
89
N/A
|
95
+7%
|
(30)
N/A
|
(36)
-20%
|
(13)
+63%
|
(13)
N/A
|
(778)
-5 792%
|
(794)
-2%
|
(128)
+84%
|
(136)
-6%
|
(107)
+21%
|
(76)
+29%
|
282
N/A
|
221
-22%
|
(93)
N/A
|
489
N/A
|
474
-3%
|
(60)
N/A
|
(12)
+80%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
189
|
189
|
0
|
1
|
0
|
0
|
0
|
3
|
5
|
3
|
1
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
592
|
582
|
(23)
|
(25)
|
(26)
|
(39)
|
(302)
|
(302)
|
(51)
|
(52)
|
(52)
|
(52)
|
(52)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(32)
|
0
|
(36)
|
(47)
|
(62)
|
(62)
|
(298)
|
(286)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
(85)
|
(85)
|
(25)
|
(225)
|
(224)
|
(25)
|
(26)
|
|
Other |
(4)
|
(16)
|
(42)
|
(46)
|
(17)
|
(39)
|
(36)
|
11
|
2
|
1
|
34
|
27
|
(12)
|
(12)
|
(17)
|
(0)
|
(2)
|
(6)
|
(8)
|
(9)
|
142
|
118
|
(33)
|
(7)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
Cash from Financing Activities |
(4)
N/A
|
(16)
-280%
|
(42)
-170%
|
(46)
-8%
|
(49)
-7%
|
(39)
+21%
|
(39)
-1%
|
(37)
+6%
|
(61)
-65%
|
(62)
-2%
|
(265)
-328%
|
(259)
+2%
|
(12)
+95%
|
(12)
N/A
|
(17)
-37%
|
(15)
+14%
|
780
N/A
|
766
-2%
|
(37)
N/A
|
(40)
-9%
|
116
N/A
|
79
-32%
|
(420)
N/A
|
(391)
+7%
|
(76)
+81%
|
(277)
-266%
|
(278)
0%
|
(80)
+71%
|
(81)
-1%
|
|
Change in Cash | ||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
0
|
(1)
|
(0)
|
1
|
0
|
0
|
1
|
(2)
|
(3)
|
(1)
|
1
|
0
|
(1)
|
(1)
|
1
|
(3)
|
2
|
6
|
(0)
|
3
|
(1)
|
(6)
|
(1)
|
(1)
|
1
|
4
|
(6)
|
(4)
|
|
Net Change in Cash |
53
N/A
|
(114)
N/A
|
(95)
+17%
|
10
N/A
|
(14)
N/A
|
(33)
-134%
|
(27)
+19%
|
63
N/A
|
15
-76%
|
(13)
N/A
|
(127)
-905%
|
(106)
+17%
|
(1)
+99%
|
(87)
-8 793%
|
(50)
+43%
|
8
N/A
|
105
+1 173%
|
49
-53%
|
(49)
N/A
|
5
N/A
|
211
+3 792%
|
164
-22%
|
(74)
N/A
|
(86)
-15%
|
(53)
+38%
|
233
N/A
|
251
+7%
|
(56)
N/A
|
36
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||
Free Cash Flow |
98
N/A
|
68
-30%
|
82
+21%
|
82
0%
|
37
-55%
|
75
+103%
|
34
-54%
|
42
+22%
|
18
-57%
|
41
+129%
|
26
-36%
|
41
+55%
|
41
+1%
|
(38)
N/A
|
(19)
+51%
|
24
N/A
|
103
+335%
|
64
-37%
|
92
+43%
|
156
+69%
|
171
+10%
|
139
-18%
|
51
-64%
|
73
+43%
|
110
+51%
|
12
-89%
|
(6)
N/A
|
34
N/A
|
128
+275%
|