Tencent Holdings Ltd banner

Tencent Holdings Ltd
HKEX:80700

Watchlist Manager
Tencent Holdings Ltd Logo
Tencent Holdings Ltd
HKEX:80700
Watchlist
Price: 497.6 CNY 0.16% Market Closed
Market Cap: ¥4.7T

Relative Value

The Relative Value of one Tencent Holdings Ltd stock under the Base Case scenario is 560.56 CNY. Compared to the current market price of 497.6 CNY, Tencent Holdings Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
560.56 CNY
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tencent Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tencent Holdings Ltd
HKEX:80700
5.1T CNY 6.2 20.9 19.4 19.4
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.3 32.1 27.3 31.5
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.4 28 16.4 20.1
US
Reelcause Inc
OTC:RCIT
140.9B USD 4 171.2 -1 077 892.7 56 707.3 109 658.5
CN
Baidu Inc
NASDAQ:BIDU
48.6B USD 2.6 40.1 22 22
CN
Kuaishou Technology
HKEX:1024
311.4B HKD 2 16.2 12.5 12.5
JP
LY Corp
XMUN:YOJ
29.4B EUR 2.8 27.3 19.4 30.3
KR
Naver Corp
KRX:035420
38.4T KRW 3.3 17.6 15 15
NL
Nebius Group NV
NASDAQ:NBIS
18.6B USD 4 175.7 6 596.9 -4 841.4 -2 763.2
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.7 13.4 21
KR
Kakao Corp
KRX:035720
25.6T KRW 3.2 110.3 13.2 32.8
P/S Multiple
Revenue Growth P/S to Growth
CN
Tencent Holdings Ltd
HKEX:80700
Average P/S: 762.5
6.2
11%
0.6
US
Alphabet Inc
NASDAQ:GOOGL
10.3
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.4
16%
0.5
US
R
Reelcause Inc
OTC:RCIT
4 171.2
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
2.6
3%
0.9
CN
Kuaishou Technology
HKEX:1024
2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.8
8%
0.4
KR
Naver Corp
KRX:035420
3.3
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
4 175.7
303%
13.8
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
KR
Kakao Corp
KRX:035720
3.2
7%
0.5
P/E Multiple
Earnings Growth PEG
CN
Tencent Holdings Ltd
HKEX:80700
Average P/E: 690.3
20.9
19%
1.1
US
Alphabet Inc
NASDAQ:GOOGL
32.1
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
28
14%
2
US
R
Reelcause Inc
OTC:RCIT
Negative Multiple: -1 077 892.7 N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
40.1
1%
40.1
CN
Kuaishou Technology
HKEX:1024
16.2
22%
0.7
JP
L
LY Corp
XMUN:YOJ
27.3
10%
2.7
KR
Naver Corp
KRX:035420
17.6
10%
1.8
NL
Nebius Group NV
NASDAQ:NBIS
6 596.9
N/A N/A
JP
Z Holdings Corp
TSE:4689
13.7
10%
1.4
KR
Kakao Corp
KRX:035720
110.3
143%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Tencent Holdings Ltd
HKEX:80700
Average EV/EBITDA: 5 686.6
19.4
18%
1.1
US
Alphabet Inc
NASDAQ:GOOGL
27.3
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.4
24%
0.7
US
R
Reelcause Inc
OTC:RCIT
56 707.3
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
22
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
12.5
24%
0.5
JP
L
LY Corp
XMUN:YOJ
19.4
12%
1.6
KR
Naver Corp
KRX:035420
15
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -4 841.4 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.4
12%
1.1
KR
Kakao Corp
KRX:035720
13.2
13%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Tencent Holdings Ltd
HKEX:80700
Average EV/EBIT: 10 986.3
19.4
18%
1.1
US
Alphabet Inc
NASDAQ:GOOGL
31.5
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
20.1
10%
2
US
R
Reelcause Inc
OTC:RCIT
109 658.5
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
22
1%
22
CN
Kuaishou Technology
HKEX:1024
12.5
30%
0.4
JP
L
LY Corp
XMUN:YOJ
30.3
N/A N/A
KR
Naver Corp
KRX:035420
15
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -2 763.2 N/A N/A
JP
Z Holdings Corp
TSE:4689
21
N/A N/A
KR
Kakao Corp
KRX:035720
32.8
32%
1