Prosperity Real Estate Investment Trust
HKEX:808

Watchlist Manager
Prosperity Real Estate Investment Trust Logo
Prosperity Real Estate Investment Trust
HKEX:808
Watchlist
Price: 1.2 HKD -0.83%
Market Cap: 1.9B HKD

Relative Value

The Relative Value of one Prosperity Real Estate Investment Trust stock under the Base Case scenario is 2.25 HKD. Compared to the current market price of 1.2 HKD, Prosperity Real Estate Investment Trust is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.25 HKD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
40
Median 3Y
5.1
Median 5Y
6.3
Industry
3.6
vs History
vs Industry
17
Median 3Y
-25.7
Median 5Y
-7.5
Industry
16.5
vs History
90
vs Industry
49
Median 3Y
7.3
Median 5Y
8.8
Industry
10.9
vs History
44
vs Industry
23
Median 3Y
12.5
Median 5Y
12.5
Industry
12.8
vs History
92
vs Industry
77
Median 3Y
0.3
Median 5Y
0.4
Industry
0.8
vs History
93
vs Industry
32
Median 3Y
9.8
Median 5Y
10.2
Industry
6.4
vs History
93
vs Industry
41
Median 3Y
12.7
Median 5Y
13
Industry
11.8
vs History
93
vs Industry
39
Median 3Y
15.3
Median 5Y
15.6
Industry
15.8
vs History
93
vs Industry
44
Median 3Y
15.3
Median 5Y
15.6
Industry
18.9
vs History
93
vs Industry
44
Median 3Y
14
Median 5Y
14.7
Industry
18.4
vs History
93
vs Industry
39
Median 3Y
14
Median 5Y
14.7
Industry
20.2
vs History
93
vs Industry
67
Median 3Y
0.4
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Prosperity Real Estate Investment Trust Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Prosperity Real Estate Investment Trust
HKEX:808
1.9B HKD 4.4 -24.9 12.1 12.1
US
Alexandria Real Estate Equities Inc
NYSE:ARE
12.2B USD 3.8 92.9 11.2 27
US
Boston Properties Inc
NYSE:BXP
10.1B USD 3 709.1 13.3 24.9
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.3 24.9 25.7 34
US
Vornado Realty Trust
NYSE:VNO
7.3B USD 4.1 884.7 20.6 59
FR
Covivio SA
PAR:COV
5.6B EUR 4.3 81.7 15.7 18
US
COPT Defense Properties
NYSE:CDP
5.9B USD 7.9 42 38.1 38.1
JP
Japan Real Estate Investment Corp
TSE:8952
821B JPY 9.8 21.9 22.3 29
AU
Dexus
ASX:DXS
8B AUD 9.3 -8.2 33.2 33.2
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.4 100.9 14.4 45
JP
Kenedix Office Investment Corp
TSE:8972
618.4B JPY 7.9 12.5 21.4 26.6