China State Construction Development Holdings Ltd
HKEX:830
Balance Sheet
Balance Sheet Decomposition
China State Construction Development Holdings Ltd
Current Assets | 8.6B |
Cash & Short-Term Investments | 739.1m |
Receivables | 7.4B |
Other Current Assets | 412.8m |
Non-Current Assets | 2.1B |
Long-Term Investments | 41.7m |
PP&E | 1.9B |
Other Non-Current Assets | 115.2m |
Current Liabilities | 7.3B |
Accounts Payable | 3.6B |
Other Current Liabilities | 3.7B |
Non-Current Liabilities | 921.7m |
Long-Term Debt | 435.9m |
Other Non-Current Liabilities | 485.8m |
Balance Sheet
China State Construction Development Holdings Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
242
|
200
|
387
|
478
|
697
|
827
|
858
|
928
|
975
|
713
|
|
Cash |
242
|
200
|
387
|
478
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
697
|
827
|
858
|
928
|
975
|
713
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
54
|
61
|
68
|
24
|
26
|
|
Total Receivables |
1 146
|
1 394
|
1 384
|
1 918
|
3 529
|
3 480
|
3 660
|
4 828
|
6 688
|
7 412
|
|
Accounts Receivables |
907
|
1 011
|
922
|
505
|
1 588
|
1 940
|
2 137
|
3 240
|
4 973
|
6 659
|
|
Other Receivables |
239
|
383
|
462
|
1 413
|
1 941
|
1 541
|
1 522
|
1 588
|
1 715
|
753
|
|
Inventory |
13
|
14
|
10
|
10
|
127
|
99
|
137
|
154
|
173
|
152
|
|
Other Current Assets |
31
|
32
|
41
|
57
|
70
|
133
|
128
|
210
|
153
|
260
|
|
Total Current Assets |
1 431
|
1 659
|
1 823
|
2 463
|
4 424
|
4 593
|
4 843
|
6 189
|
8 014
|
8 564
|
|
PP&E Net |
155
|
139
|
144
|
231
|
1 838
|
1 957
|
2 108
|
2 269
|
2 020
|
1 921
|
|
PP&E Gross |
155
|
139
|
144
|
231
|
1 838
|
1 957
|
2 108
|
2 269
|
2 020
|
0
|
|
Accumulated Depreciation |
72
|
82
|
95
|
104
|
1 263
|
1 392
|
1 576
|
1 779
|
1 783
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
138
|
138
|
138
|
138
|
138
|
138
|
130
|
113
|
88
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
194
|
133
|
70
|
68
|
42
|
|
Other Long-Term Assets |
156
|
162
|
180
|
129
|
339
|
172
|
175
|
169
|
110
|
115
|
|
Other Assets |
138
|
138
|
138
|
138
|
138
|
138
|
130
|
113
|
88
|
0
|
|
Total Assets |
1 899
N/A
|
2 097
+10%
|
2 285
+9%
|
2 961
+30%
|
6 739
+128%
|
7 054
+5%
|
7 389
+5%
|
8 810
+19%
|
10 300
+17%
|
10 642
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
253
|
489
|
512
|
590
|
863
|
960
|
994
|
1 469
|
2 914
|
3 585
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
121
|
181
|
324
|
403
|
506
|
663
|
663
|
1 019
|
443
|
811
|
|
Other Current Liabilities |
273
|
245
|
362
|
786
|
2 701
|
3 125
|
2 990
|
3 432
|
3 354
|
2 922
|
|
Total Current Liabilities |
648
|
916
|
1 198
|
1 779
|
4 069
|
4 749
|
4 647
|
5 921
|
6 712
|
7 318
|
|
Long-Term Debt |
219
|
215
|
202
|
216
|
214
|
242
|
657
|
533
|
930
|
436
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
4
|
0
|
|
Minority Interest |
123
|
207
|
45
|
54
|
59
|
67
|
78
|
86
|
99
|
106
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
1 487
|
1 000
|
756
|
767
|
661
|
591
|
|
Total Liabilities |
745
N/A
|
924
+24%
|
1 355
+47%
|
1 941
+43%
|
5 712
+194%
|
5 929
+4%
|
5 986
+1%
|
7 139
+19%
|
8 208
+15%
|
8 240
+0%
|
|
Equity | |||||||||||
Common Stock |
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
23
|
23
|
|
Retained Earnings |
239
|
287
|
57
|
118
|
31
|
155
|
350
|
520
|
816
|
2 379
|
|
Additional Paid In Capital |
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
1 117
|
0
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
|
Other Equity |
4
|
34
|
48
|
18
|
76
|
50
|
132
|
231
|
126
|
0
|
|
Total Equity |
1 155
N/A
|
1 173
+2%
|
929
-21%
|
1 020
+10%
|
1 028
+1%
|
1 125
+10%
|
1 403
+25%
|
1 671
+19%
|
2 092
+25%
|
2 402
+15%
|
|
Total Liabilities & Equity |
1 899
N/A
|
2 097
+10%
|
2 285
+9%
|
2 961
+30%
|
6 739
+128%
|
7 054
+5%
|
7 389
+5%
|
8 810
+19%
|
10 300
+17%
|
10 642
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 156
|
2 156
|
2 156
|
2 156
|
2 156
|
2 156
|
2 156
|
2 156
|
2 256
|
2 256
|