C
China State Construction Development Holdings Ltd
HKEX:830
China State Construction Development Holdings Ltd
HKEX:830
Price:
2.32 HKD
-3.33%
Market Closed
Updated:
Apr 28, 2024
Income Statement
Earnings Waterfall
China State Construction Development Holdings Ltd
China State Construction Development Holdings Ltd
|
Revenue
|
8.7B
HKD
|
|
Cost of Revenue
|
-7.7B
HKD
|
|
Gross Profit
|
973.1m
HKD
|
|
Operating Expenses
|
-153.4m
HKD
|
|
Operating Income
|
819.7m
HKD
|
|
Other Expenses
|
-239.2m
HKD
|
|
Net Income
|
580.4m
HKD
|
Income Statement
China State Construction Development Holdings Ltd
China State Construction Development Holdings Ltd
Currency: HKD
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
1 516
N/A
|
3 133
+107%
|
3 380
+8%
|
4 243
+26%
|
4 836
+14%
|
4 619
-4%
|
4 225
-9%
|
4 536
+7%
|
5 278
+16%
|
6 295
+19%
|
7 397
+18%
|
7 669
+4%
|
8 579
+12%
|
8 666
+1%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(1 301)
|
(2 686)
|
(2 918)
|
(3 757)
|
(4 275)
|
(4 075)
|
(3 719)
|
(4 047)
|
(4 676)
|
(5 618)
|
(6 566)
|
(6 844)
|
(7 614)
|
(7 693)
|
|
| Gross Profit |
215
N/A
|
447
+108%
|
463
+3%
|
486
+5%
|
560
+15%
|
544
-3%
|
506
-7%
|
488
-3%
|
603
+23%
|
677
+12%
|
831
+23%
|
825
-1%
|
965
+17%
|
973
+1%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(94)
|
(199)
|
(218)
|
(207)
|
(198)
|
(239)
|
(216)
|
(201)
|
(217)
|
(249)
|
(332)
|
(255)
|
(271)
|
(153)
|
|
| Selling, General & Administrative |
(92)
|
(195)
|
(217)
|
(206)
|
(203)
|
(231)
|
(230)
|
(199)
|
(231)
|
(237)
|
(344)
|
(239)
|
(281)
|
(185)
|
|
| Depreciation & Amortization |
(4)
|
(7)
|
(7)
|
(6)
|
0
|
(17)
|
0
|
(15)
|
0
|
(20)
|
0
|
(27)
|
0
|
(15)
|
|
| Other Operating Expenses |
2
|
3
|
5
|
5
|
6
|
9
|
14
|
13
|
12
|
8
|
11
|
12
|
10
|
47
|
|
| Operating Income |
121
N/A
|
248
+106%
|
244
-2%
|
280
+15%
|
362
+29%
|
305
-16%
|
290
-5%
|
288
-1%
|
386
+34%
|
428
+11%
|
499
+17%
|
570
+14%
|
694
+22%
|
820
+18%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(7)
|
(22)
|
(18)
|
(28)
|
(25)
|
(29)
|
(29)
|
(25)
|
(25)
|
(16)
|
(15)
|
(37)
|
(60)
|
(82)
|
|
| Non-Reccuring Items |
0
|
2
|
0
|
1
|
0
|
0
|
0
|
(7)
|
0
|
(16)
|
0
|
(25)
|
0
|
(88)
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
114
N/A
|
228
+100%
|
226
-1%
|
252
+12%
|
337
+34%
|
277
-18%
|
262
-6%
|
256
-2%
|
360
+41%
|
396
+10%
|
484
+22%
|
508
+5%
|
633
+25%
|
650
+3%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(30)
|
(114)
|
(108)
|
(74)
|
(98)
|
(109)
|
(90)
|
(73)
|
(108)
|
(112)
|
(104)
|
(98)
|
(111)
|
(78)
|
|
| Income from Continuing Operations |
84
|
114
|
118
|
179
|
239
|
168
|
172
|
183
|
252
|
284
|
380
|
410
|
522
|
572
|
|
| Income to Minority Interest |
2
|
10
|
10
|
4
|
6
|
8
|
5
|
11
|
13
|
8
|
8
|
12
|
14
|
8
|
|
| Net Income (Common) |
86
N/A
|
124
+43%
|
128
+4%
|
183
+42%
|
245
+34%
|
176
-28%
|
177
+1%
|
194
+10%
|
265
+36%
|
292
+10%
|
388
+33%
|
422
+9%
|
537
+27%
|
580
+8%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.06
+50%
|
0.06
N/A
|
0.08
+33%
|
0.11
+38%
|
0.08
-27%
|
0.08
N/A
|
0.09
+13%
|
0.12
+33%
|
0.14
+17%
|
0.18
+29%
|
0.19
+6%
|
0.24
+26%
|
0.26
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
