AL Group Ltd
HKEX:8360
Cash Flow Statement
Cash Flow Statement
AL Group Ltd
Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||
Net Income |
0
|
0
|
0
|
(38)
|
0
|
(60)
|
0
|
(42)
|
0
|
(43)
|
0
|
(21)
|
0
|
(18)
|
|
Depreciation & Amortization |
0
|
1
|
0
|
2
|
0
|
3
|
0
|
3
|
0
|
3
|
0
|
3
|
0
|
2
|
|
Other Non-Cash Items |
0
|
4
|
0
|
27
|
0
|
47
|
0
|
33
|
0
|
27
|
0
|
10
|
0
|
4
|
|
Cash Taxes Paid |
6
|
(1)
|
0
|
1
|
2
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
7
|
7
|
1
|
1
|
0
|
|
Change in Working Capital |
(8)
|
1
|
(29)
|
(22)
|
(14)
|
1
|
8
|
4
|
(15)
|
2
|
(14)
|
(10)
|
(7)
|
12
|
|
Cash from Operating Activities |
5
N/A
|
7
+27%
|
(28)
N/A
|
(32)
-15%
|
(14)
+55%
|
(9)
+36%
|
8
N/A
|
(1)
N/A
|
(15)
-893%
|
(10)
+30%
|
(14)
-33%
|
(18)
-28%
|
(7)
+62%
|
1
N/A
|
|
Investing Cash Flow | |||||||||||||||
Capital Expenditures |
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(3)
|
(0)
|
|
Other Items |
(40)
|
36
|
54
|
(1)
|
(17)
|
5
|
2
|
1
|
(1)
|
6
|
5
|
1
|
2
|
(12)
|
|
Cash from Investing Activities |
(43)
N/A
|
35
N/A
|
53
+51%
|
(1)
N/A
|
(18)
-1 564%
|
5
N/A
|
2
-52%
|
(0)
N/A
|
(3)
-2 186%
|
4
N/A
|
5
+18%
|
(0)
N/A
|
(1)
-173%
|
(12)
-1 294%
|
|
Financing Cash Flow | |||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
73
|
72
|
4
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
(2)
|
(4)
|
19
|
6
|
(3)
|
(2)
|
(2)
|
(54)
|
(54)
|
(1)
|
3
|
25
|
|
Other |
78
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(10)
|
(10)
|
1
|
(0)
|
0
|
|
Cash from Financing Activities |
72
N/A
|
0
N/A
|
(2)
N/A
|
(4)
-94%
|
19
N/A
|
6
-70%
|
(3)
N/A
|
4
N/A
|
5
+12%
|
9
+83%
|
8
-6%
|
3
-64%
|
7
+135%
|
25
+267%
|
|
Change in Cash | |||||||||||||||
Net Change in Cash |
34
N/A
|
42
+23%
|
23
-44%
|
(37)
N/A
|
(13)
+65%
|
1
N/A
|
7
+416%
|
3
-63%
|
(13)
N/A
|
3
N/A
|
(0)
N/A
|
(15)
-3 942%
|
(1)
+95%
|
14
N/A
|
|
Free Cash Flow | |||||||||||||||
Free Cash Flow |
2
N/A
|
6
+199%
|
(29)
N/A
|
(32)
-12%
|
(15)
+54%
|
(10)
+35%
|
8
N/A
|
(3)
N/A
|
(17)
-545%
|
(12)
+32%
|
(14)
-21%
|
(19)
-35%
|
(9)
+50%
|
1
N/A
|