BCI Group Holdings Ltd
HKEX:8412

Watchlist Manager
BCI Group Holdings Ltd Logo
BCI Group Holdings Ltd
HKEX:8412
Watchlist
Price: 0.36 HKD -11.11%
Market Cap: HK$44m

Relative Value

8412 doesn't have a meaningful market cap.

The Relative Value of one BCI Group Holdings Ltd stock under the Base Case scenario is 0.23 HKD. Compared to the current market price of 0.36 HKD, BCI Group Holdings Ltd is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.23 HKD
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
BCI Group Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
BCI Group Holdings Ltd
HKEX:8412
44m HKD 1.1 -9 16.8 -6.8
US
McDonald's Corp
NYSE:MCD
231.2B USD 8.8 27.5 18.8 22.2
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
112.7B USD 3 82.4 23.4 35.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.1B USD 4.4 33.9 22 26
UK
Compass Group PLC
LSE:CPG
35.4B GBP 0.8 19.1 10.3 13.1
US
Yum! Brands Inc
NYSE:YUM
43.9B USD 5.4 28.3 19.4 20.9
CA
Restaurant Brands International Inc
NYSE:QSR
32.3B USD 3.5 35 16.5 18.6
IN
Eternal Ltd
NSE:ETERNAL
2.7T INR 6.5 1 202.5 449.3 -434.8
US
Darden Restaurants Inc
NYSE:DRI
25.1B USD 2 22.2 14.4 19.8
CN
Yum China Holdings Inc
NYSE:YUMC
20.3B USD 1.7 21.9 10.7 14.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
BCI Group Holdings Ltd
HKEX:8412
Average EV/EBIT: 546.8
Negative Multiple: -6.8
N/A N/A
US
McDonald's Corp
NYSE:MCD
22.2
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
35.1
16%
2.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
26
7%
3.7
UK
Compass Group PLC
LSE:CPG
13.1
13%
1
US
Yum! Brands Inc
NYSE:YUM
20.9
10%
2.1
CA
Restaurant Brands International Inc
NYSE:QSR
18.6
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -434.8 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.8
9%
2.2
CN
Yum China Holdings Inc
NYSE:YUMC
14.3
11%
1.3