K

Khoon Group Ltd
HKEX:924

Watchlist Manager
Khoon Group Ltd
HKEX:924
Watchlist
Price: 0.18 HKD 7.78% Market Closed
Market Cap: HK$180m

Relative Value

The Relative Value of one Khoon Group Ltd stock under the Base Case scenario is 0.31 HKD. Compared to the current market price of 0.18 HKD, Khoon Group Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.31 HKD
Undervaluation 42%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Khoon Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Khoon Group Ltd
HKEX:924
180m HKD 0.4 -13.9 -14.4 -10.3
FR
Vinci SA
PAR:DG
74.1B EUR 1 15.6 7.1 10.4
US
Quanta Services Inc
NYSE:PWR
70.8B USD 2.6 69.5 31.6 49.7
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2 34.5 20.6 24.2
IN
Larsen and Toubro Ltd
F:LTO
50.5B EUR 2 33.4 20.1 23.6
ES
Ferrovial SA
MAD:FER
42.8B EUR 4.7 13.3 39.2 58.4
NL
Ferrovial SE
AEX:FER
42.8B EUR 4.6 13.1 40.4 60.2
US
Comfort Systems USA Inc
NYSE:FIX
40.3B USD 4.8 48 31.5 35.5
US
EMCOR Group Inc
NYSE:EME
32.3B USD 2 28.4 18.5 20.6
DE
Hochtief AG
XETRA:HOT
27.1B EUR 0.7 31.4 13.9 20.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
212.8B CNY 0.1 4.8 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
K
Khoon Group Ltd
HKEX:924
Average EV/EBITDA: 23.4
Negative Multiple: -14.4
N/A N/A
FR
Vinci SA
PAR:DG
7.1
6%
1.2
US
Quanta Services Inc
NYSE:PWR
31.6
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.6
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
20.1
18%
1.1
ES
Ferrovial SA
MAD:FER
39.2
9%
4.4
NL
Ferrovial SE
AEX:FER
40.4
9%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
31.5
25%
1.3
US
EMCOR Group Inc
NYSE:EME
18.5
11%
1.7
DE
H
Hochtief AG
XETRA:HOT
13.9
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
K
Khoon Group Ltd
HKEX:924
Average EV/EBIT: 31.4
Negative Multiple: -10.3
N/A N/A
FR
Vinci SA
PAR:DG
10.4
7%
1.5
US
Quanta Services Inc
NYSE:PWR
49.7
24%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
24.2
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
23.6
21%
1.1
ES
Ferrovial SA
MAD:FER
58.4
12%
4.9
NL
Ferrovial SE
AEX:FER
60.2
12%
5
US
Comfort Systems USA Inc
NYSE:FIX
35.5
29%
1.2
US
EMCOR Group Inc
NYSE:EME
20.6
11%
1.9
DE
H
Hochtief AG
XETRA:HOT
20.5
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5