L'Occitane International SA
HKEX:973

Watchlist Manager
L'Occitane International SA Logo
L'Occitane International SA
HKEX:973
Watchlist
Price: 33.7 HKD Market Closed
Market Cap: HK$49.7B

EV/EBIT

19
Current
1%
Cheaper
vs 3-y average of 19.1

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
19
=
Enterprise Value
HK$51.8B
/
EBIT
€296.1m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
19
=
Enterprise Value
HK$51.8B
/
EBIT
€296.1m

Valuation Scenarios

L'Occitane International SA is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (19.1), the stock would be worth HK$33.99 (1% upside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-89%
Maximum Upside
+1%
Average Downside
32%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 19 HK$33.7
0%
3-Year Average 19.1 HK$33.99
+1%
5-Year Average 17.1 HK$30.42
-10%
Industry Average 2.1 HK$3.79
-89%
Country Average 13.3 HK$23.6
-30%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
HK$51.8B
/
Apr 2024
€296.1m
=
19
Current
HK$51.8B
/
Mar 2025
€372.1m
=
139.1
Forward
HK$51.8B
/
Mar 2026
€455.8m
=
113.6
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
LU
L'Occitane International SA
HKEX:973
49.7B HKD 19 57.5
FR
L'Oreal SA
PAR:OR
201.5B EUR 22.6 32.9
UK
Unilever PLC
LSE:ULVR
93.4B GBP 12.9 11.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 40 37.6
UK
HALEON PLC
LSE:HLN
31.6B GBP 15.2 19
US
Estee Lauder Companies Inc
NYSE:EL
28.1B USD 23 -158.1
DE
Beiersdorf AG
XETRA:BEI
15.8B EUR 9.7 16.8
JP
Kao Corp
TSE:4452
2.7T JPY 14.8 22.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 42.2 64.1
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD -6 360.4 -4 624.4
IN
Dabur India Ltd
NSE:DABUR
815.9B INR 38.9 43.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
L'Occitane International SA
HKEX:973
Average EV/EBIT: 23.8
19
N/A N/A
FR
L'Oreal SA
PAR:OR
22.6
7%
3.2
UK
Unilever PLC
LSE:ULVR
12.9
4%
3.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40
8%
5
UK
HALEON PLC
LSE:HLN
15.2
8%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
23
26%
0.9
DE
Beiersdorf AG
XETRA:BEI
9.7
4%
2.4
JP
Kao Corp
TSE:4452
14.8
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.2
13%
3.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
38.9
11%
3.5
P/E Multiple
Earnings Growth PEG
LU
L'Occitane International SA
HKEX:973
Average P/E: 33.9
57.5
N/A N/A
FR
L'Oreal SA
PAR:OR
32.9
13%
2.5
UK
Unilever PLC
LSE:ULVR
11.3
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.6
7%
5.4
UK
HALEON PLC
LSE:HLN
19
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -158.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
16.8
6%
2.8
JP
Kao Corp
TSE:4452
22.2
10%
2.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
64.1
18%
3.6
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
43.3
11%
3.9

Market Distribution

In line with most companies in Luxembourg
Percentile
67th
Based on 167 companies
67th percentile
19
Low
0 — 9.8
Typical Range
9.8 — 22.5
High
22.5 —
Distribution Statistics
Luxembourg
Min 0
30th Percentile 9.8
Median 13.3
70th Percentile 22.5
Max 1 142.5

L'Occitane International SA
Glance View

Market Cap
49.7B HKD
Industry
Consumer products

L'Occitane International SA, a global retailer specialized in luxurious and natural personal care products, draws its essence from the rich and varied landscapes of Provence, France. Founded in 1976 by Olivier Baussan, the brand began its journey by distilling locally harvested rosemary to produce essential oil, which was then sold in the markets of Provence. As the company expanded, it held steadfast to its roots, maintaining a commitment to using high-quality, natural ingredients sourced sustainably. This dedication to authenticity and sustainability has shaped L'Occitane's identity, allowing it to craft a range of products that appeal to a global audience. From shea butter hand creams to delicate lavender soaps, and aromatic skin care products, L'Occitane's offerings are a testament to its Provençal heritage—a heritage proudly highlighted in its elegant boutiques spread worldwide. L'Occitane makes its money by blending product quality with strategic retail and branding savvy. A significant portion of its revenue stems from its extensive network of stores located in premium retail spaces around the globe, enhancing brand visibility and luxury appeal. In addition to its brick-and-mortar presence, the company capitalizes on robust e-commerce platforms, ensuring it meets the demands of a digitally-savvy customer base. Furthermore, L'Occitane leverages its strong brand philosophy and storytelling prowess, appealing to consumers' desires for authenticity and sustainability. By coupling this compelling narrative with strategic marketing initiatives, L'Occitane can command premium pricing for its products. Its business model not only prioritizes product efficacy and luxury but also embraces an ethos of environmental and social responsibility, which resonates well with the increasingly conscientious global consumer, thereby ensuring both profitability and brand loyalty.

Intrinsic Value
Not Available
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett