Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
NIO Inc banner

NIO Inc
HKEX:9866

Watchlist Manager
NIO Inc Logo
NIO Inc
HKEX:9866
Watchlist
Price: 51.85 HKD 2.17% Market Closed
Market Cap: HK$108.2B
Write Note Create Alert Ask AI

Multiples-Based Value

The Multiples-Based Value of one NIO Inc stock under the Base Case scenario is hidden HKD. Compared to the current market price of 51.85 HKD, NIO Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NIO Inc Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

Competitors Multiples
NIO Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
NIO Inc
HKEX:9866
13.6B HKD 1.1 -6 -6.9 -5.7
US
Tesla Inc
NASDAQ:TSLA
1.3T USD 13.7 341.7 114.5 259.7
JP
Toyota Motor Corp
TSE:7203
43.4T JPY 0.9 11.7 7.8 12
CN
BYD Co Ltd
SZSE:002594
902.9B CNY 1.2 29 28.9 28.9
KR
Hyundai Motor Co
KRX:005380
128.6T KRW 0.7 13.6 14.8 21.3
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
69.4B USD 0.4 21.8 8 53.8
IT
Ferrari NV
MIL:RACE
58.7B EUR 8.2 36.8 21.8 28.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
50B EUR 0.4 6.9 5.6 11
DE
Mercedes-Benz Group AG
XETRA:MBG
47.1B EUR 0.4 9.2 7.2 17.5
P/E Multiple
Earnings Growth PEG
CN
NIO Inc
HKEX:9866
Average P/E: 47.9
Negative Multiple: -6 		N/A N/A
US
Tesla Inc
NASDAQ:TSLA
341.7
49%
7
JP
Toyota Motor Corp
TSE:7203
11.7
0%
N/A
CN
BYD Co Ltd
SZSE:002594
29
29%
1
KR
Hyundai Motor Co
KRX:005380
13.6
15%
0.9
DE
Mercedes Benz Group AG
MIL:MBG
4.9
0%
N/A
DE
Daimler AG
XETRA:DAI
3.7
N/A N/A
US
General Motors Co
NYSE:GM
21.8
61%
0.4
IT
Ferrari NV
MIL:RACE
36.8
12%
3.1
DE
Bayerische Motoren Werke AG
XETRA:BMW
6.9
7%
1
DE
Mercedes-Benz Group AG
XETRA:MBG
9.2
20%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
NIO Inc
HKEX:9866
Average EV/EBITDA: 21.7
Negative Multiple: -6.9 		N/A N/A
US
Tesla Inc
NASDAQ:TSLA
114.5
36%
3.2
JP
Toyota Motor Corp
TSE:7203
7.8
1%
7.8
CN
BYD Co Ltd
SZSE:002594
28.9
74%
0.4
KR
Hyundai Motor Co
KRX:005380
14.8
11%
1.3
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
US
General Motors Co
NYSE:GM
8
13%
0.6
IT
Ferrari NV
MIL:RACE
21.8
8%
2.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.6
3%
1.9
DE
Mercedes-Benz Group AG
XETRA:MBG
7.2
20%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
NIO Inc
HKEX:9866
Average EV/EBIT: 44.4
Negative Multiple: -5.7 		N/A N/A
US
Tesla Inc
NASDAQ:TSLA
259.7
39%
6.7
JP
Toyota Motor Corp
TSE:7203
12
N/A N/A
CN
BYD Co Ltd
SZSE:002594
28.9
17%
1.7
KR
Hyundai Motor Co
KRX:005380
21.3
13%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
US
General Motors Co
NYSE:GM
53.8
83%
0.6
IT
Ferrari NV
MIL:RACE
28.7
8%
3.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
11
10%
1.1
DE
Mercedes-Benz Group AG
XETRA:MBG
17.5
26%
0.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 329,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett