Adhi Karya (Persero) Tbk PT
IDX:ADHI

Watchlist Manager
Adhi Karya (Persero) Tbk PT Logo
Adhi Karya (Persero) Tbk PT
IDX:ADHI
Watchlist
Price: 212 IDR 16.48% Market Closed
Market Cap: Rp1.8T

EV/GP

4.3
Current
52%
More Expensive
vs 3-y average of 2.8

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
4.3
=
Enterprise Value
Rp4.3T
/
Gross Profit
Rp1T

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
4.3
=
Enterprise Value
Rp4.3T
/
Gross Profit
Rp1T

Valuation Scenarios

Adhi Karya (Persero) Tbk PT is trading above its 3-year average

If EV/GP returns to its 3-Year Average (2.8), the stock would be worth Rp139.18 (34% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-34%
Maximum Upside
No Upside Scenarios
Average Downside
24%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 4.3 Rp212
0%
3-Year Average 2.8 Rp139.18
-34%
5-Year Average 3 Rp144.78
-32%
Industry Average 3.6 Rp176.53
-17%
Country Average 3.7 Rp183.94
-13%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
ID
Adhi Karya (Persero) Tbk PT
IDX:ADHI
1.8T IDR 4.3 -0.3
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 7.3 19.9
US
Quanta Services Inc
NYSE:PWR
108.9B USD 27.1 107.8
FR
Vinci SA
PAR:DG
71.4B EUR 1.4 14.6
US
Comfort Systems USA Inc
NYSE:FIX
64.8B USD 25.5 53.9
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 6.4 33.9
IN
Larsen and Toubro Ltd
F:LTO
48.4B EUR 6 31.9
NL
Ferrovial SE
AEX:FER
42.2B EUR 21.1 47.5
ES
Ferrovial SA
MAD:FER
42.1B EUR 21 47.4
DE
Hochtief AG
XETRA:HOT
34.4B EUR 3.7 38.1
US
EMCOR Group Inc
NYSE:EME
39.7B USD 11.9 31.7
P/E Multiple
Earnings Growth PEG
ID
Adhi Karya (Persero) Tbk PT
IDX:ADHI
Average P/E: 42.7
Negative Multiple: -0.3
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
19.9
3%
6.6
US
Quanta Services Inc
NYSE:PWR
107.8
39%
2.8
FR
Vinci SA
PAR:DG
14.6
10%
1.5
US
Comfort Systems USA Inc
NYSE:FIX
53.9
18%
3
IN
Larsen & Toubro Ltd
NSE:LT
33.9
21%
1.6
IN
Larsen and Toubro Ltd
F:LTO
31.9
21%
1.5
NL
Ferrovial SE
AEX:FER
47.5
5%
9.5
ES
Ferrovial SA
MAD:FER
47.4
4%
11.9
DE
H
Hochtief AG
XETRA:HOT
38.1
18%
2.1
US
EMCOR Group Inc
NYSE:EME
31.7
8%
4

Market Distribution

In line with most companies in Indonesia
Percentile
57th
Based on 695 companies
57th percentile
4.3
Low
0 — 1.8
Typical Range
1.8 — 6.7
High
6.7 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 1.8
Median 3.7
70th Percentile 6.7
Max 2 220 102.4

Adhi Karya (Persero) Tbk PT
Glance View

Market Cap
1.8T IDR
Industry
Construction

PT Adhi Karya Persero Tbk engages in the construction, engineering, property, real estate, infrastructure investment, railway infrastructure, hotel, and procurement of goods businesses. The company is headquartered in Jakarta Selatan, Dki Jakarta and currently employs 1,847 full-time employees. The company went IPO on 2004-03-18. The firm is engaged in the business activities of construction, engineering, procurement and construction (EPC), tourism, trade, property, real estate and railway infrastructures and facilities operator. The company operates under five segments, namely construction, EPC, property/real estate, infrastructure & investment. Under its construction segment, it provides civil and building construction services. Its EPC segment focuses on development of oil and gas infrastructure, power plants, oil refinery, petrochemical, mineral and other industries. Its property segment, operated through PT Adhi Persada Properti, is engaged in developing office buildings, apartments and hotels. The firm's subsidiaries include PT Adhi Persada Properti, PT Adhi Persada Gedung, PT Adhi Persada Beton, PT Adhi Commuter Properti, PT Dumai Tirta Persada, and PT Jalintim Adhi Abripraya.

ADHI Intrinsic Value
252.83 IDR
Undervaluation 16%
Intrinsic Value
Price Rp212
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett