AKR Corporindo Tbk PT
IDX:AKRA

Watchlist Manager
AKR Corporindo Tbk PT Logo
AKR Corporindo Tbk PT
IDX:AKRA
Watchlist
Price: 1 325 IDR 0.76% Market Closed
Market Cap: Rp26.6T

Relative Value

The Relative Value of one AKRA stock under the Base Case scenario is 790.63 IDR. Compared to the current market price of 1 325 IDR, AKR Corporindo Tbk PT is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKRA Relative Value
Base Case
790.63 IDR
Overvaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AKRA Competitors Multiples
AKR Corporindo Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
AKR Corporindo Tbk PT
IDX:AKRA
26T IDR 0.6 10.9 8.5 8.5
CA
Enbridge Inc
TSX:ENB
153.2B CAD 2.3 21.7 14.9 22.3
US
Williams Companies Inc
NYSE:WMB
88.9B USD 7.4 34 17 26
US
Enterprise Products Partners LP
NYSE:EPD
78.6B USD 1.5 13.7 11.7 16
US
Kinder Morgan Inc
NYSE:KMI
72.5B USD 4.3 23.9 14.4 21.9
US
Energy Transfer LP
NYSE:ET
64.8B USD 0.8 15.5 8.4 13.4
CA
TC Energy Corp
TSX:TRP
89.1B CAD 5.8 26.2 15.3 21.6
US
MPLX LP
NYSE:MPLX
59.4B USD 4.6 12.4 11.5 14.1
US
ONEOK Inc
NYSE:OKE
54.7B USD 1.7 16.4 11.6 14.5
US
Cheniere Energy Inc
NYSE:LNG
49B USD 2.6 12.2 8.4 9.9
US
Targa Resources Corp
NYSE:TRGP
49.5B USD 2.9 26.9 13.6 19.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
AKR Corporindo Tbk PT
IDX:AKRA
Average EV/EBITDA: 12.3
8.5
19%
0.4
CA
Enbridge Inc
TSX:ENB
14.9
11%
1.4
US
Williams Companies Inc
NYSE:WMB
17
15%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
11.7
5%
2.3
US
Kinder Morgan Inc
NYSE:KMI
14.4
10%
1.4
US
Energy Transfer LP
NYSE:ET
8.4
9%
0.9
CA
TC Energy Corp
TSX:TRP
15.3
11%
1.4
US
MPLX LP
NYSE:MPLX
11.5
7%
1.6
US
ONEOK Inc
NYSE:OKE
11.6
13%
0.9
US
Cheniere Energy Inc
NYSE:LNG
8.4
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
13.6
10%
1.4