AKR Corporindo Tbk PT
IDX:AKRA

Watchlist Manager
AKR Corporindo Tbk PT Logo
AKR Corporindo Tbk PT
IDX:AKRA
Watchlist
Price: 1 305 IDR 1.95% Market Closed
Market Cap: Rp26.2T

Relative Value

The Relative Value of one AKRA stock under the Base Case scenario is 790.63 IDR. Compared to the current market price of 1 305 IDR, AKR Corporindo Tbk PT is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKRA Relative Value
Base Case
790.63 IDR
Overvaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AKRA Competitors Multiples
AKR Corporindo Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
AKR Corporindo Tbk PT
IDX:AKRA
25.8T IDR 0.6 10.7 8.3 8.3
CA
Enbridge Inc
TSX:ENB
152B CAD 2.3 21.5 14.8 22.2
US
Williams Companies Inc
NYSE:WMB
87.9B USD 7.4 33.7 16.9 25.8
US
Enterprise Products Partners LP
NYSE:EPD
78.3B USD 1.5 13.7 11.7 15.9
US
Kinder Morgan Inc
NYSE:KMI
71.6B USD 4.2 23.6 14.3 21.7
US
Energy Transfer LP
NYSE:ET
64.7B USD 0.8 15 8.4 13.4
CA
TC Energy Corp
TSX:TRP
88B CAD 5.8 25.8 15.2 21.4
US
MPLX LP
NYSE:MPLX
57.6B USD 4.5 12 11.2 13.8
US
ONEOK Inc
NYSE:OKE
54.5B USD 1.7 16.3 11.6 14.4
US
Cheniere Energy Inc
NYSE:LNG
48.5B USD 2.6 12.1 8.3 9.8
US
Targa Resources Corp
NYSE:TRGP
49B USD 2.8 30.3 14.2 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
AKR Corporindo Tbk PT
IDX:AKRA
Average EV/EBITDA: 12.3
8.3
19%
0.4
CA
Enbridge Inc
TSX:ENB
14.8
11%
1.3
US
Williams Companies Inc
NYSE:WMB
16.9
15%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
11.7
5%
2.3
US
Kinder Morgan Inc
NYSE:KMI
14.3
10%
1.4
US
Energy Transfer LP
NYSE:ET
8.4
9%
0.9
CA
TC Energy Corp
TSX:TRP
15.2
11%
1.4
US
MPLX LP
NYSE:MPLX
11.2
7%
1.6
US
ONEOK Inc
NYSE:OKE
11.6
13%
0.9
US
Cheniere Energy Inc
NYSE:LNG
8.3
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
14.2
14%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
AKR Corporindo Tbk PT
IDX:AKRA
Average EV/EBIT: 17.1
8.3
13%
0.6
CA
Enbridge Inc
TSX:ENB
22.2
14%
1.6
US
Williams Companies Inc
NYSE:WMB
25.8
13%
2
US
Enterprise Products Partners LP
NYSE:EPD
15.9
5%
3.2
US
Kinder Morgan Inc
NYSE:KMI
21.7
6%
3.6
US
Energy Transfer LP
NYSE:ET
13.4
7%
1.9
CA
TC Energy Corp
TSX:TRP
21.4
13%
1.6
US
MPLX LP
NYSE:MPLX
13.8
6%
2.3
US
ONEOK Inc
NYSE:OKE
14.4
10%
1.4
US
Cheniere Energy Inc
NYSE:LNG
9.8
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
21.1
15%
1.4