Agung Podomoro Land Tbk PT
IDX:APLN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.7), the stock would be worth Rp51.97 (71% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.5 | Rp182 |
0%
|
| 3-Year Average | 4.7 | Rp51.97 |
-71%
|
| 5-Year Average | 6.7 | Rp73.48 |
-60%
|
| Industry Average | 10.6 | Rp117.65 |
-35%
|
| Country Average | 7.8 | Rp86.17 |
-53%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Agung Podomoro Land Tbk PT
IDX:APLN
|
4.1T IDR | 16.5 | 36.6 | |
| HK |
|
China Resources Land Ltd
HKEX:1109
|
227.6B HKD | 6.5 | 7.7 | |
| VN |
V
|
Vinhomes JSC
VN:VHM
|
598.9T VND | 18 | 14 | |
| HK |
|
CK Asset Holdings Ltd
HKEX:1113
|
171B HKD | 16.1 | 15.5 | |
| HK |
|
Henderson Land Development Co Ltd
HKEX:12
|
148.6B HKD | 63.7 | 26.1 | |
| HK |
|
China Overseas Land & Investment Ltd
HKEX:688
|
138.7B HKD | 10.8 | 9.7 | |
| HK |
|
Sino Land Co Ltd
HKEX:83
|
115.3B HKD | 19.7 | 30.9 | |
| CN |
|
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
|
77.5B CNY | 35.8 | 75.7 | |
| CN |
|
Poly Developments and Holdings Group Co Ltd
SSE:600048
|
71.5B CNY | 18.1 | -74.3 | |
| IN |
|
Macrotech Developers Ltd
NSE:LODHA
|
874.4B INR | 18 | 26.4 | |
| CN |
|
Longfor Group Holdings Ltd
HKEX:960
|
58.8B HKD | 49.2 | 50.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.4 |
| Median | 7.8 |
| 70th Percentile | 13.9 |
| Max | 1 547 003.1 |
Other Multiples
Agung Podomoro Land Tbk PT
Glance View
PT Agung Podomoro Land Tbk engages in the ownership, development, and management of retail, commercial, and residential real estate properties. The company is headquartered in Jakarta Barat, Dki Jakarta and currently employs 1,243 full-time employees. The company went IPO on 2010-11-11. The firm's projects include superblocks, commercial (retail/trade) properties, office buildings, apartments, residential housing complexes and hotels. The company is engaged in the development and management of integrated property projects consisting of land acquisition, design, development planning, project management, marketing, as well as the leasing and operational management of the commercial properties. The projects developed by the Company consists of Mediterania Garden Residences 2, Central Park, Royal Mediterania Garden, Garden Shopping Arcade 1 and 2, Madison Park & Grand Madison in the Podomoro City complex, Gading Nias Residences, Gading Nias Emerald, Grand Emerald, Gading Nias Shopping Arcade. Its subsidiaries include PT Brilliant Sakti Persada, PT Kencana Unggul Sukses, PT Arah Sejahtera Abadi, PT Intersatria Budi Karya Pratama, and PT Buana Surya Makmur.