Astra International Tbk PT
IDX:ASII
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.2), the stock would be worth Rp4 853.62 (24% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.9 | Rp6 400 |
0%
|
| 3-Year Average | 5.2 | Rp4 853.62 |
-24%
|
| 5-Year Average | 6.2 | Rp5 785.25 |
-10%
|
| Industry Average | 7.5 | Rp7 005.5 |
+9%
|
| Country Average | 7.8 | Rp7 272.7 |
+14%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
Rp263.3T
|
/ |
Jan 2026
Rp38.7T
|
= |
|
|
Rp263.3T
|
/ |
Dec 2026
Rp57.6T
|
= |
|
|
Rp263.3T
|
/ |
Dec 2027
Rp60.3T
|
= |
|
|
Rp263.3T
|
/ |
Dec 2028
Rp65.7T
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Astra International Tbk PT
IDX:ASII
|
257.4T IDR | 6.9 | 7.9 | |
| US |
|
Tesla Inc
NASDAQ:TSLA
|
1.5T USD | 125.9 | 374.7 | |
| JP |
|
Toyota Motor Corp
TSE:7203
|
40.7T JPY | 7.4 | 11 | |
| CN |
|
BYD Co Ltd
SZSE:002594
|
926.5B CNY | 28.4 | 28.5 | |
| KR |
|
Hyundai Motor Co
KRX:005380
|
142.1T KRW | 15.5 | 14.8 | |
| DE |
|
Mercedes Benz Group AG
MIL:MBG
|
75.3B EUR | 4.5 | 4.9 | |
| DE |
|
Daimler AG
XETRA:DAI
|
67.5B EUR | 4 | 3.7 | |
| US |
|
General Motors Co
NYSE:GM
|
71.4B USD | 8.1 | 22.3 | |
| IT |
|
Ferrari NV
MIL:RACE
|
59.7B EUR | 21.6 | 37 | |
| DE |
|
Bayerische Motoren Werke AG
XETRA:BMW
|
49.7B EUR | 5.5 | 6.7 | |
| DE |
|
Volkswagen AG
XETRA:VOW
|
45.6B EUR | 1.8 | 6.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.4 |
| Median | 7.8 |
| 70th Percentile | 13.9 |
| Max | 1 547 003.1 |
Other Multiples
Astra International Tbk PT
Glance View
Astra International Tbk PT stands as a towering figure in Indonesia's sprawling conglomerate landscape, embodying a legacy of diversification and strategic growth. Founded in 1957, it has grown from a modest trading company into a colossal powerhouse with interests spanning across seven business segments. The heart of its operations revolves around automotive, where it maintains a formidable presence through the distribution of vehicles and after-sales services. As the exclusive distributor for several global automotive brands in Indonesia, Astra International benefits from a robust network of dealerships that facilitate the sale of vehicles, spare parts, and accessories. This sector not only drives vehicle sales but also generates significant revenue through maintenance services—a testament to Astra's comprehensive business strategy in dominating the automotive value chain. Beyond the wheels and engines, Astra International exhibits an astute business acumen by diversifying its sources of income across industries such as financial services, heavy equipment, mining, agribusiness, infrastructure, logistics, and information technology. Its financial services arm offers financing solutions that cater to consumer and heavy machinery loans, banking, and insurance services. Meanwhile, it strategically invests in mining operations and the production of palm oil, enabling it to capitalize on Indonesia's abundant natural resources. Additionally, through its infrastructure and logistics sectors, Astra crucially supports Indonesia's growing economy by engaging in toll road operations and infrastructure development. This multifaceted approach not only mitigates risks inherent in economic cycles but also positions Astra International as a pivotal player in Indonesia’s economic growth story.
