Colorpak Indonesia Tbk PT
IDX:CLPI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (5.1), the stock would be worth Rp1 185.8 (27% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7 | Rp1 630 |
0%
|
| 3-Year Average | 5.1 | Rp1 185.8 |
-27%
|
| 5-Year Average | 3.6 | Rp833.05 |
-49%
|
| Industry Average | 16.8 | Rp3 925.9 |
+141%
|
| Country Average | 7.9 | Rp1 849.81 |
+13%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
C
|
Colorpak Indonesia Tbk PT
IDX:CLPI
|
494.3B IDR | 7 | 7.3 | |
| US |
|
Sherwin-Williams Co
NYSE:SHW
|
83.6B USD | 24.2 | 32.5 | |
| JP |
|
Shin-Etsu Chemical Co Ltd
TSE:4063
|
13T JPY | 16.8 | 26.8 | |
| US |
|
Ecolab Inc
NYSE:ECL
|
76B USD | 25.6 | 36.5 | |
| JP |
Y
|
Yasuhara Chemical Co Ltd
TSE:4957
|
10.8T JPY | 9.3 | 10.5 | |
| CN |
|
Wanhua Chemical Group Co Ltd
SSE:600309
|
280.3B CNY | 7.1 | 21.3 | |
| CH |
|
Givaudan SA
SIX:GIVN
|
26B CHF | 17.3 | 24.4 | |
| DK |
|
Novozymes A/S
CSE:NZYM B
|
165.6B DKK | 39.9 | 54.8 | |
| IN |
|
Asian Paints Ltd
NSE:ASIANPAINT
|
2.4T INR | 39.7 | 61.8 | |
| US |
|
PPG Industries Inc
NYSE:PPG
|
24.5B USD | 12.6 | 15.6 | |
| CH |
|
Sika AG
F:SIKA
|
19.9B EUR | 10.7 | 17.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.1 |
| Median | 7.9 |
| 70th Percentile | 16.8 |
| Max | 294 565.7 |
Other Multiples
Colorpak Indonesia Tbk PT
Glance View
PT Colorpak Indonesia Tbk engages in the manufacture of printing ink and of similar products. The company is headquartered in Jakarta Pusat, Dki Jakarta and currently employs 106 full-time employees. The company went IPO on 2001-11-30. The Company’s business segments include Gravure, Film, Adhesive and Coating. The firm manufactures ink for flexible packaging and cigarette packaging, environment friendly ink and polyvinyl chloride leather (PVC) coating. The firm is also engaged in the trading of plastic resin; film, such as biaxially-oriented polypropylene, polyethylene terephthalate (PET), nylon and metalized PET, and adhesive, such as solvent base and solvent less. In addition, the Company manufactures LAMIOP for opp extrusion, ALPHA for surface printing, HUNTER for foil, paper & board, ROTO SHRINK for PVC shrink sleaves. The firm provides Polyurethane base ink (An Elastomeric technology) along with ULTIMA an alcohol base lamination ink for opp and polyester.
