Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (31.9), the stock would be worth Rp4 375.61 (9% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 29.2 | Rp4 010 |
0%
|
| 3-Year Average | 31.9 | Rp4 375.61 |
+9%
|
| 5-Year Average | 42.7 | Rp5 859.06 |
+46%
|
| Industry Average | 11.9 | Rp1 629.94 |
-59%
|
| Country Average | 12.6 | Rp1 734.95 |
-57%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
|
65.8T IDR | 29.2 | 11.7 | |
| US |
A
|
Archer-Daniels-Midland Co
XETRA:ADM
|
31B EUR | 20.2 | 33.5 | |
| US |
|
Bunge Ltd
NYSE:BG
|
24.1B USD | 13.4 | 29.5 | |
| SG |
|
Wilmar International Ltd
SGX:F34
|
22.5B SGD | 28.9 | 12.4 | |
| CN |
|
Tongwei Co Ltd
SSE:600438
|
78.2B CNY | -87.2 | -9.4 | |
| MY |
S
|
Sime Darby Plantation Bhd
KLSE:SIMEPLT
|
42.9B MYR | -113.8 | 23.1 | |
| US |
|
Darling Ingredients Inc
NYSE:DAR
|
10.1B USD | 38.1 | 160.6 | |
| US |
|
Ingredion Inc
NYSE:INGR
|
7B USD | 15.9 | 9.6 | |
| MY |
|
IOI Corporation Bhd
KLSE:IOICORP
|
26.8B MYR | 39.1 | 16.8 | |
| MY |
K
|
Kuala Lumpur Kepong Bhd
KLSE:KLK
|
23.6B MYR | -395.2 | 24.1 | |
| CN |
|
New Hope Liuhe Co Ltd
SZSE:000876
|
39.3B CNY | -131.8 | 39.6 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Charoen Pokphand Indonesia Tbk PT
Glance View
Charoen Pokphand Indonesia Tbk PT (CPIN) is a key player in Indonesia's agribusiness sector, with its roots tracing back to the 1970s. Emerging as a subsidiary of the Thai conglomerate Charoen Pokphand Group, the company has carved out a formidable niche in the poultry industry, which is central to its operations. CPIN's business model thrives on a fully integrated supply chain, encompassing everything from animal feed production to the cultivation of breeder and broiler chickens, as well as processed food. This integration ensures CPIN maintains control over quality and efficiency, reducing dependency on external suppliers and keeping costs in check. The company generates revenue through its diversified portfolio. The production and sale of animal feed form the backbone of its earnings, given its status as one of the largest feed producers in the region. Moreover, CPIN benefits from the burgeoning demand for chicken as a popular and affordable protein source among Indonesians, leading to robust sales in poultry farming and meat processing. By strategically investing in technology and expanding its distribution capabilities, CPIN caters to growing domestic appetites while staying competitive amidst global market challenges. Its ability to evolve alongside consumer preferences and maintain a comprehensive grasp of its operations underscores CPIN's sustained business success.
