Catur Sentosa Adiprana Tbk PT
IDX:CSAP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (8.7), the stock would be worth Rp349.25 (20% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.2 | Rp290 |
0%
|
| 3-Year Average | 8.7 | Rp349.25 |
+20%
|
| 5-Year Average | 11.7 | Rp470.52 |
+62%
|
| Industry Average | 14.3 | Rp572.22 |
+97%
|
| Country Average | 12.6 | Rp506.8 |
+75%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
C
|
Catur Sentosa Adiprana Tbk PT
IDX:CSAP
|
1.6T IDR | 7.2 | 14.7 | |
| US |
|
Genuine Parts Co
NYSE:GPC
|
14.8B USD | 16.6 | 245.6 | |
| BE |
|
D'Ieteren Group NV
XBRU:DIE
|
9.2B EUR | -40.8 | 21.8 | |
| US |
|
LKQ Corp
NASDAQ:LKQ
|
8.1B USD | -248.9 | 13.3 | |
| US |
|
Pool Corp
NASDAQ:POOL
|
7.8B USD | 14.6 | 19.4 | |
| ZA |
C
|
CA Sales Holdings Ltd
JSE:CAA
|
7.1B ZAR | 21 | 11.1 | |
| UK |
|
Inchcape PLC
LSE:INCH
|
3B GBP | 28.2 | 11 | |
| CN |
|
Wuchan Zhongda Group Co Ltd
SSE:600704
|
26.5B CNY | -27.1 | 7.1 | |
| CN |
|
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
|
19.1B CNY | 5.2 | 14.5 | |
| PL |
I
|
Inter Cars SA
WSE:CAR
|
10.2B PLN | 37.3 | 13.9 | |
| HK |
C
|
China Tobacco International HK Co Ltd
HKEX:6055
|
20.7B HKD | 13.9 | 21.1 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Catur Sentosa Adiprana Tbk PT
Glance View
PT Catur Sentosa Adiprana Tbk is a holding company, which engages in the modern retail, trade, and distribution of industrial goods such as building materials, chemical products, and consumer goods. The company is headquartered in Jakarta, Dki Jakarta and currently employs 8,708 full-time employees. The company went IPO on 2007-12-12. The Company’s business activities categorized into five business segments, including Building Material Distribution, Chemical Distribution, Consumer Goods Distribution, Modern Retail of Building Material & Home Improvement (Mitra10), and Modern Retail of Home Furnishings (Atria). The Building Materials Distribution is managed by the Company and its subsidiaries, including PT Catur Aditya Sentosa, PT Catur Logamindo Sentosa, PT Catur Hasil Sentosa, PT Catur Adiluhur Sentosa and PT Eleganza Tile Indonesia. The Chemical Distribution is managed by one of the Company’s subsidiaries, including PT Kusuma Kemindo Sentosa. The Consumer Goods Distribution is managed by the Company and its subsidiaries, including PT Catur Sentosa Anugerah. The Mitra10 segment is managed by PT Catur Mitra Sejati Sentosa. The Atria segment is managed by PT Catur Sentosa Berhasil.
