Cahayasakti Investindo Sukses Tbk PT
IDX:CSIS

Watchlist Manager
Cahayasakti Investindo Sukses Tbk PT Logo
Cahayasakti Investindo Sukses Tbk PT
IDX:CSIS
Watchlist
Price: 380 IDR 11.76%
Market Cap: 496.7B IDR

Relative Value

The Relative Value of one CSIS stock under the Base Case scenario is hidden IDR. Compared to the current market price of 380 IDR, Cahayasakti Investindo Sukses Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSIS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
42
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
vs History
4
vs Industry
45
Median 3Y
10.4
Median 5Y
12.6
Industry
16.8
vs History
9
vs Industry
40
Median 3Y
8.5
Median 5Y
5.4
Industry
10.1
vs History
11
vs Industry
32
Median 3Y
7.4
Median 5Y
8.5
Industry
16.8
vs History
0
vs Industry
73
Median 3Y
0.5
Median 5Y
0.6
Industry
1.7
vs History
0
vs Industry
41
Median 3Y
1.4
Median 5Y
1.4
Industry
1.5
vs History
0
vs Industry
50
Median 3Y
2.9
Median 5Y
3.3
Industry
4.3
vs History
0
vs Industry
54
Median 3Y
6.2
Median 5Y
5.9
Industry
8.6
vs History
0
vs Industry
56
Median 3Y
6.2
Median 5Y
5.9
Industry
12.7
vs History
9
vs Industry
38
Median 3Y
10.6
Median 5Y
5.7
Industry
10.8
vs History
19
vs Industry
29
Median 3Y
10.6
Median 5Y
7.7
Industry
15
vs History
0
vs Industry
82
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2

Multiples Across Competitors

CSIS Competitors Multiples
Cahayasakti Investindo Sukses Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Cahayasakti Investindo Sukses Tbk PT
IDX:CSIS
496.7B IDR 5.1 58.2 20.6 20.6
US
MSA Safety Inc
NYSE:MSA
6.6B USD 3.6 23.7 15.3 18
CN
Shanghai M&G Stationery Inc
SSE:603899
25.2B CNY 1 19.1 13.2 13.2
US
HNI Corp
NYSE:HNI
3.1B USD 1.2 21.7 10.3 14.9
FR
Societe BIC SA
PAR:BB
2.2B EUR 0.8 8.6 3.7 5.3
JP
Kokuyo Co Ltd
TSE:7984
385.1B JPY 1.1 17.4 8.2 10.7
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.7B USD 1.2 15.1 8.9 11.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 20.7 9.4 13.7
JP
Okamura Corp
TSE:7994
222B JPY 0.7 10.3 7 9.2
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.3 -50.8 13.6 32.5
P/E Multiple
Earnings Growth PEG
ID
Cahayasakti Investindo Sukses Tbk PT
IDX:CSIS
Average P/E: 21.5
58.2
N/A N/A
US
MSA Safety Inc
NYSE:MSA
23.7
9%
2.6
CN
Shanghai M&G Stationery Inc
SSE:603899
19.1
8%
2.4
US
HNI Corp
NYSE:HNI
21.7
16%
1.4
FR
Societe BIC SA
PAR:BB
8.6
3%
2.9
JP
Kokuyo Co Ltd
TSE:7984
17.4
6%
2.9
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
15.1
16%
0.9
US
Pitney Bowes Inc
NYSE:PBI
20.7
N/A N/A
JP
Okamura Corp
TSE:7994
10.3
6%
1.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -50.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Cahayasakti Investindo Sukses Tbk PT
IDX:CSIS
Average EV/EBITDA: 10.8
20.6
N/A N/A
US
MSA Safety Inc
NYSE:MSA
15.3
5%
3.1
CN
Shanghai M&G Stationery Inc
SSE:603899
13.2
15%
0.9
US
HNI Corp
NYSE:HNI
10.3
21%
0.5
FR
Societe BIC SA
PAR:BB
3.7
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.2
11%
0.7
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
8.9
12%
0.7
US
Pitney Bowes Inc
NYSE:PBI
9.4
31%
0.3
JP
Okamura Corp
TSE:7994
7
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
13.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Cahayasakti Investindo Sukses Tbk PT
IDX:CSIS
Average EV/EBIT: 14.8
20.6
N/A N/A
US
MSA Safety Inc
NYSE:MSA
18
6%
3
CN
Shanghai M&G Stationery Inc
SSE:603899
13.2
7%
1.9
US
HNI Corp
NYSE:HNI
14.9
11%
1.4
FR
Societe BIC SA
PAR:BB
5.3
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
10.7
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
11.4
16%
0.7
US
Pitney Bowes Inc
NYSE:PBI
13.7
46%
0.3
JP
Okamura Corp
TSE:7994
9.2
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
32.5
N/A N/A