First Time Loading...

DCI Indonesia Tbk PT
IDX:DCII

Watchlist Manager
DCI Indonesia Tbk PT Logo
DCI Indonesia Tbk PT
IDX:DCII
Watchlist
Price: 41 700 IDR 0.12% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
DCI Indonesia Tbk PT?
Write Note

Relative Value

The Relative Value of one DCII stock under the Base Case scenario is 2 641.79 IDR. Compared to the current market price of 41 700 IDR, DCI Indonesia Tbk PT is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DCII Relative Value
Base Case
2 641.79 IDR
Overvaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
59
vs Industry
2
Median 3Y
85.8
Median 5Y
79.1
Industry
2.3
vs History
61
vs Industry
3
Median 3Y
244.6
Median 5Y
212.6
Industry
23.6
vs History
56
vs Industry
4
Median 3Y
139.3
Median 5Y
133.8
Industry
17.2
vs History
20
vs Industry
1
Median 3Y
334.9
Median 5Y
324.7
Industry
22.3
vs History
65
vs Industry
1
Median 3Y
56.8
Median 5Y
53
Industry
2.7
vs History
59
vs Industry
2
Median 3Y
86.8
Median 5Y
79.9
Industry
2.2
vs History
59
vs Industry
1
Median 3Y
151.6
Median 5Y
135.8
Industry
4.7
vs History
59
vs Industry
3
Median 3Y
172.6
Median 5Y
153.6
Industry
13.3
vs History
59
vs Industry
3
Median 3Y
172.6
Median 5Y
153.6
Industry
16.9
vs History
56
vs Industry
4
Median 3Y
140.7
Median 5Y
135.2
Industry
15.5
vs History
34
vs Industry
2
Median 3Y
250.8
Median 5Y
240.5
Industry
19
vs History
38
vs Industry
2
Median 3Y
30.4
Median 5Y
30.1
Industry
2.4

Multiples Across Competitors

DCII Competitors Multiples
DCI Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
DCI Indonesia Tbk PT
IDX:DCII
99.4T IDR 73.9 185.7 142.9 142.9
CA
Shopify Inc
NYSE:SHOP
77.2B USD 10.4 -371.3 -67.1 -64.1
US
Snowflake Inc.
NYSE:SNOW
43.2B USD 14.3 -46.6 -38.5 -34
US
Cloudflare Inc
NYSE:NET
26.5B USD 19.1 -145.9 -239.7 -107.1
US
GoDaddy Inc
NYSE:GDDY
20.4B USD 4.7 11.8 27 33
US
MongoDB Inc
NASDAQ:MDB
18.6B USD 10.5 -91.5 -73.7 -67.1
US
Verisign Inc
NASDAQ:VRSN
18.3B USD 12.1 22 18.1 18.9
US
Okta Inc
NASDAQ:OKTA
15.6B USD 6.6 -56.6 -52.8 -40.8
US
Akamai Technologies Inc
NASDAQ:AKAM
14.7B USD 3.8 23.5 12.4 22.1
US
Twilio Inc
NYSE:TWLO
10.4B USD 2.5 -14.3 -204.2 -25
IL
Wix.Com Ltd
NASDAQ:WIX
8.7B USD 5.4 128.8 155.7 323.8
P/E Multiple
Earnings Growth
ID
DCI Indonesia Tbk PT
IDX:DCII
Average P/E: 74.4
185.7
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -371.3
1 548%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.6 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -145.9 N/A
US
GoDaddy Inc
NYSE:GDDY
11.8
-14%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -91.5 N/A
US
Verisign Inc
NASDAQ:VRSN
22
16%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -56.6 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.5
115%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -14.3 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
128.8
1 282%
EV/EBITDA Multiple
EBITDA Growth
ID
DCI Indonesia Tbk PT
IDX:DCII
Average EV/EBITDA: 71.2
142.9
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -67.1 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -38.5 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -239.7 N/A
US
GoDaddy Inc
NYSE:GDDY
27
118%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -73.7 N/A
US
Verisign Inc
NASDAQ:VRSN
18.1
23%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -52.8 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
12.4
54%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -204.2 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
155.7
1 615%
EV/EBIT Multiple
EBIT Growth
ID
DCI Indonesia Tbk PT
IDX:DCII
Average EV/EBIT: 108.2
142.9
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -64.1 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -34 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -107.1 N/A
US
GoDaddy Inc
NYSE:GDDY
33
107%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -67.1 N/A
US
Verisign Inc
NASDAQ:VRSN
18.9
18%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -40.8 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
22.1
87%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -25 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
323.8
6 754%

See Also

Discover More