DCI Indonesia Tbk PT
IDX:DCII

Watchlist Manager
DCI Indonesia Tbk PT Logo
DCI Indonesia Tbk PT
IDX:DCII
Watchlist
Price: 244 800 IDR 0.02% Market Closed
Market Cap: 583.5T IDR

Relative Value

The Relative Value of one DCII stock under the Base Case scenario is hidden IDR. Compared to the current market price of 244 800 IDR, DCI Indonesia Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DCII Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
1
Median 3Y
78.5
Median 5Y
85.8
Industry
2.4
vs History
16
vs Industry
1
Median 3Y
201.7
Median 5Y
244.6
Industry
22.5
vs History
16
vs Industry
1
Median 3Y
133.6
Median 5Y
139.7
Industry
16.2
vs History
18
vs Industry
1
Median 3Y
439.9
Median 5Y
352.6
Industry
20.8
vs History
6
vs Industry
0
Median 3Y
48.9
Median 5Y
56.8
Industry
3
vs History
11
vs Industry
1
Median 3Y
78.9
Median 5Y
86.8
Industry
2.4
vs History
11
vs Industry
0
Median 3Y
133.5
Median 5Y
151.6
Industry
4.9
vs History
11
vs Industry
1
Median 3Y
150.5
Median 5Y
172.6
Industry
12.3
vs History
11
vs Industry
1
Median 3Y
150.5
Median 5Y
172.6
Industry
15.8
vs History
16
vs Industry
1
Median 3Y
134.9
Median 5Y
141
Industry
14.8
vs History
3
vs Industry
2
Median 3Y
234.1
Median 5Y
242.6
Industry
17.4
vs History
6
vs Industry
1
Median 3Y
30.2
Median 5Y
30.4
Industry
2.4

Multiples Across Competitors

DCII Competitors Multiples
DCI Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
DCI Indonesia Tbk PT
IDX:DCII
583.5T IDR 221.7 497.9 415.1 415.1
CA
Shopify Inc
NYSE:SHOP
213.7B USD 20 120 153.9 157.6
US
Snowflake Inc.
NYSE:SNOW
74.5B USD 17 -55.2 -62.2 -52.8
US
Cloudflare Inc
NYSE:NET
70.9B USD 35.2 -687 -4 454.3 -363.9
US
MongoDB Inc
NASDAQ:MDB
33.8B USD 14.6 -476.4 -236.6 -202
US
Verisign Inc
NASDAQ:VRSN
22.5B USD 13.8 27.7 20.9 21.5
US
Twilio Inc
NYSE:TWLO
20.2B USD 4.1 300.7 61 171.1
US
GoDaddy Inc
NYSE:GDDY
16.9B USD 3.5 20.4 16.4 18.2
US
Okta Inc
NASDAQ:OKTA
16B USD 5.6 82 62 110.8
US
Akamai Technologies Inc
NASDAQ:AKAM
12.3B USD 3 24.4 11.5 24.1
US
Switch Inc
F:821
7.7B EUR 13.6 24 37 117
P/S Multiple
Revenue Growth P/S to Growth
ID
DCI Indonesia Tbk PT
IDX:DCII
Average P/S: 32
221.7
N/A N/A
CA
Shopify Inc
NYSE:SHOP
20
25%
0.8
US
Snowflake Inc.
NYSE:SNOW
17
26%
0.7
US
Cloudflare Inc
NYSE:NET
35.2
28%
1.3
US
MongoDB Inc
NASDAQ:MDB
14.6
18%
0.8
US
Verisign Inc
NASDAQ:VRSN
13.8
6%
2.3
US
Twilio Inc
NYSE:TWLO
4.1
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.5
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.6
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3
6%
0.5
US
S
Switch Inc
F:821
13.6
N/A N/A
P/E Multiple
Earnings Growth PEG
ID
DCI Indonesia Tbk PT
IDX:DCII
Average P/E: 137.1
497.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
120
14%
8.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -687 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -476.4 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
27.7
7%
4
US
Twilio Inc
NYSE:TWLO
300.7
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
20.4
11%
1.9
US
Okta Inc
NASDAQ:OKTA
82
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
24.4
33%
0.7
US
S
Switch Inc
F:821
24
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
DCI Indonesia Tbk PT
IDX:DCII
Average EV/EBITDA: 97.2
415.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
153.9
46%
3.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -62.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 454.3 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -236.6 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.9
8%
2.6
US
Twilio Inc
NYSE:TWLO
61
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.4
22%
0.7
US
Okta Inc
NASDAQ:OKTA
62
246%
0.3
US
Akamai Technologies Inc
NASDAQ:AKAM
11.5
16%
0.7
US
S
Switch Inc
F:821
37
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
DCI Indonesia Tbk PT
IDX:DCII
Average EV/EBIT: 129.4
415.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
157.6
45%
3.5
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.8 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -363.9 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -202 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.5
6%
3.6
US
Twilio Inc
NYSE:TWLO
171.1
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.2
21%
0.9
US
Okta Inc
NASDAQ:OKTA
110.8
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.1
26%
0.9
US
S
Switch Inc
F:821
117
N/A N/A