DCI Indonesia Tbk PT
IDX:DCII

Watchlist Manager
DCI Indonesia Tbk PT Logo
DCI Indonesia Tbk PT
IDX:DCII
Watchlist
Price: 151 975 IDR -2.58% Market Closed
Market Cap: 362.3T IDR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DCII stock under the Base Case scenario is 5 364.97 IDR. Compared to the current market price of 151 975 IDR, DCI Indonesia Tbk PT is Overvalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DCII Relative Value
Base Case
5 364.97 IDR
Overvaluation 96%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

162.3
P/S
P/S
Price to Sales
162.3
vs History
14
vs Industry
1
Median 3Y
78.5
Median 5Y
79.1
Industry
2.4
More Details
337.7
P/E
P/E
Price to Earnings
337.7
vs History
24
vs Industry
1
Median 3Y
201.7
Median 5Y
210.6
Industry
22.6
More Details
319.2
P/OCF
P/OCF
Price to OCF
319.2
vs History
16
vs Industry
1
Median 3Y
133.6
Median 5Y
135
Industry
16.9
More Details
3 291.1
P/FCFE
P/FCFE
Price to FCFE
3 291.1
vs History
5
vs Industry
1
Median 3Y
439.9
Median 5Y
333.6
Industry
21.6
More Details
109.3
P/B
P/B
Price to Book Value
109.3
vs History
9
vs Industry
0
Median 3Y
48.9
Median 5Y
51.6
Industry
2.9
More Details
166.8
EV/S
EV/S
Enterprise Value to Sales
166.8
vs History
14
vs Industry
1
Median 3Y
78.9
Median 5Y
79.9
Industry
2.4
More Details
271
EV/GP
EV/GP
Enterprise Value to Gross Profit
271
vs History
14
vs Industry
0
Median 3Y
133.5
Median 5Y
135.8
Industry
4.9
More Details
281.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
281.2
vs History
14
vs Industry
1
Median 3Y
150.5
Median 5Y
153.6
Industry
12.5
More Details
281.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
281.2
vs History
14
vs Industry
1
Median 3Y
150.5
Median 5Y
153.6
Industry
16
More Details
319.7
EV/OCF
EV/OCF
Enterprise Value to OCF
319.7
vs History
16
vs Industry
1
Median 3Y
134.9
Median 5Y
135.9
Industry
15.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
250.2
Median 5Y
240.5
Industry
18.8
More Details
80.4
EV/IC
EV/IC
Enterprise Value to IC
80.4
vs History
3
vs Industry
1
Median 3Y
30
Median 5Y
30.1
Industry
2.4
More Details

Multiples Across Competitors

DCII Competitors Multiples
DCI Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
DCI Indonesia Tbk PT
IDX:DCII
362.3T IDR 162.3 337.7 281.2 281.2
CA
Shopify Inc
NYSE:SHOP
138B USD 14.7 85.7 108.1 111.2
US
Snowflake Inc.
NYSE:SNOW
61.1B USD 16.8 -47.5 -46.1 -40.3
US
Cloudflare Inc
NYSE:NET
54.6B USD 30.8 -667.6 -3 953.1 -351.4
US
GoDaddy Inc
NYSE:GDDY
26.8B USD 5.8 35.5 26.8 30.3
US
Verisign Inc
NASDAQ:VRSN
26.4B USD 16.8 33.4 24.9 25.7
US
Okta Inc
NASDAQ:OKTA
21.8B USD 8.3 777.7 784.1 -311.1
US
Twilio Inc
NYSE:TWLO
18B USD 3.9 -529.3 80 3 555.1
US
MongoDB Inc
NASDAQ:MDB
15.2B USD 7.6 -117.8 -64.4 -59.7
US
Akamai Technologies Inc
NASDAQ:AKAM
11.3B USD 2.8 25 9.1 18
IL
Wix.Com Ltd
NASDAQ:WIX
10.2B USD 5.8 73.7 69.3 90.8
P/S Multiple
Revenue Growth P/S to Growth
ID
DCI Indonesia Tbk PT
IDX:DCII
Average P/S: 25.1
162.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
14.7
23%
0.6
US
Snowflake Inc.
NYSE:SNOW
16.8
24%
0.7
US
Cloudflare Inc
NYSE:NET
30.8
27%
1.1
US
GoDaddy Inc
NYSE:GDDY
5.8
8%
0.7
US
Verisign Inc
NASDAQ:VRSN
16.8
6%
2.8
US
Okta Inc
NASDAQ:OKTA
8.3
11%
0.8
US
Twilio Inc
NYSE:TWLO
3.9
9%
0.4
US
MongoDB Inc
NASDAQ:MDB
7.6
16%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
2.8
6%
0.5
IL
Wix.Com Ltd
NASDAQ:WIX
5.8
13%
0.4
P/E Multiple
Earnings Growth PEG
ID
DCI Indonesia Tbk PT
IDX:DCII
Average P/E: 195.5
337.7
N/A N/A
CA
Shopify Inc
NYSE:SHOP
85.7
15%
5.7
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -47.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -667.6 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
35.5
15%
2.4
US
Verisign Inc
NASDAQ:VRSN
33.4
9%
3.7
US
Okta Inc
NASDAQ:OKTA
777.7
181%
4.3
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -529.3 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -117.8 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
25
30%
0.8
IL
Wix.Com Ltd
NASDAQ:WIX
73.7
63%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
DCI Indonesia Tbk PT
IDX:DCII
Average EV/EBITDA: 172.9
281.2
N/A N/A
CA
Shopify Inc
NYSE:SHOP
108.1
51%
2.1
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.1 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -3 953.1 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
26.8
22%
1.2
US
Verisign Inc
NASDAQ:VRSN
24.9
7%
3.6
US
Okta Inc
NASDAQ:OKTA
784.1
251%
3.1
US
Twilio Inc
NYSE:TWLO
80
102%
0.8
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -64.4 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
9.1
14%
0.7
IL
Wix.Com Ltd
NASDAQ:WIX
69.3
77%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
DCI Indonesia Tbk PT
IDX:DCII
Average EV/EBIT: 587.5
281.2
N/A N/A
CA
Shopify Inc
NYSE:SHOP
111.2
48%
2.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -40.3 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -351.4 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
30.3
18%
1.7
US
Verisign Inc
NASDAQ:VRSN
25.7
6%
4.3
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -311.1 N/A N/A
US
Twilio Inc
NYSE:TWLO
3 555.1
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -59.7 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
18
25%
0.7
IL
Wix.Com Ltd
NASDAQ:WIX
90.8
90%
1

See Also

Summary
DCII intrinsic value, competitors valuation, and company profile.
DCF Valuation
DCII stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DCII stock valuation using valuation multiples.
Wall Street Estimates
DCII price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DCII stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 256,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.