DCI Indonesia Tbk PT
IDX:DCII

Watchlist Manager
DCI Indonesia Tbk PT Logo
DCI Indonesia Tbk PT
IDX:DCII
Watchlist
Price: 235 600 IDR -3.74% Market Closed
Market Cap: 561.6T IDR

Relative Value

The Relative Value of one DCII stock under the Base Case scenario is hidden IDR. Compared to the current market price of 235 600 IDR, DCI Indonesia Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DCII Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
1
Median 3Y
78.5
Median 5Y
85.8
Industry
2.4
vs History
16
vs Industry
1
Median 3Y
201.7
Median 5Y
244.6
Industry
22.3
vs History
16
vs Industry
1
Median 3Y
133.6
Median 5Y
139.7
Industry
16
vs History
18
vs Industry
1
Median 3Y
439.9
Median 5Y
352.6
Industry
20.6
vs History
6
vs Industry
0
Median 3Y
48.9
Median 5Y
56.8
Industry
2.9
vs History
11
vs Industry
1
Median 3Y
78.9
Median 5Y
86.8
Industry
2.4
vs History
11
vs Industry
0
Median 3Y
133.5
Median 5Y
151.6
Industry
4.9
vs History
11
vs Industry
1
Median 3Y
150.5
Median 5Y
172.6
Industry
12.2
vs History
11
vs Industry
1
Median 3Y
150.5
Median 5Y
172.6
Industry
15.8
vs History
16
vs Industry
1
Median 3Y
134.9
Median 5Y
141
Industry
14.6
vs History
3
vs Industry
2
Median 3Y
234.1
Median 5Y
242.6
Industry
17.1
vs History
6
vs Industry
1
Median 3Y
30.2
Median 5Y
30.4
Industry
2.4

Multiples Across Competitors

DCII Competitors Multiples
DCI Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
DCI Indonesia Tbk PT
IDX:DCII
561.6T IDR 213.3 479.2 399.5 399.5
CA
Shopify Inc
NYSE:SHOP
221.4B USD 20.8 124.9 161.1 163.5
US
Snowflake Inc.
NYSE:SNOW
77.2B USD 17.6 -57.1 -64.4 -54.6
US
Cloudflare Inc
NYSE:NET
70.6B USD 35.1 -682.7 -4 445.3 -362.1
US
MongoDB Inc
NASDAQ:MDB
35.3B USD 15.2 -496.9 -247.8 -212
US
Verisign Inc
NASDAQ:VRSN
22.9B USD 14.1 28.3 21.3 21.9
US
Twilio Inc
NYSE:TWLO
21.5B USD 4.4 319.4 65.4 182.8
US
GoDaddy Inc
NYSE:GDDY
17B USD 3.5 20.7 16.6 18.4
US
Okta Inc
NASDAQ:OKTA
16.1B USD 5.7 83.1 62.9 111.8
US
Akamai Technologies Inc
NASDAQ:AKAM
12.9B USD 3.1 25.7 12 25
US
Switch Inc
F:821
7.7B EUR 13.6 23.9 37 116.7
P/S Multiple
Revenue Growth P/S to Growth
ID
DCI Indonesia Tbk PT
IDX:DCII
Average P/S: 31.5
213.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
20.8
25%
0.8
US
Snowflake Inc.
NYSE:SNOW
17.6
26%
0.7
US
Cloudflare Inc
NYSE:NET
35.1
28%
1.3
US
MongoDB Inc
NASDAQ:MDB
15.2
18%
0.8
US
Verisign Inc
NASDAQ:VRSN
14.1
6%
2.4
US
Twilio Inc
NYSE:TWLO
4.4
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.5
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.7
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3.1
6%
0.5
US
S
Switch Inc
F:821
13.6
N/A N/A
P/E Multiple
Earnings Growth PEG
ID
DCI Indonesia Tbk PT
IDX:DCII
Average P/E: 138.2
479.2
N/A N/A
CA
Shopify Inc
NYSE:SHOP
124.9
14%
8.9
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -57.1 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -682.7 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -496.9 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.3
7%
4
US
Twilio Inc
NYSE:TWLO
319.4
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
20.7
11%
1.9
US
Okta Inc
NASDAQ:OKTA
83.1
198%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
25.7
33%
0.8
US
S
Switch Inc
F:821
23.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
DCI Indonesia Tbk PT
IDX:DCII
Average EV/EBITDA: 97
399.5
N/A N/A
CA
Shopify Inc
NYSE:SHOP
161.1
46%
3.5
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -64.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 445.3 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -247.8 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.3
8%
2.7
US
Twilio Inc
NYSE:TWLO
65.4
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.6
22%
0.8
US
Okta Inc
NASDAQ:OKTA
62.9
246%
0.3
US
Akamai Technologies Inc
NASDAQ:AKAM
12
16%
0.8
US
S
Switch Inc
F:821
37
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
DCI Indonesia Tbk PT
IDX:DCII
Average EV/EBIT: 130
399.5
N/A N/A
CA
Shopify Inc
NYSE:SHOP
163.5
45%
3.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -362.1 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -212 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.9
6%
3.6
US
Twilio Inc
NYSE:TWLO
182.8
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.4
21%
0.9
US
Okta Inc
NASDAQ:OKTA
111.8
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
25
26%
1
US
S
Switch Inc
F:821
116.7
N/A N/A