DCI Indonesia Tbk PT
IDX:DCII

Watchlist Manager
DCI Indonesia Tbk PT Logo
DCI Indonesia Tbk PT
IDX:DCII
Watchlist
Price: 148 600 IDR 0.41%
Market Cap: 354.2T IDR
Have any thoughts about
DCI Indonesia Tbk PT?
Write Note
Section:
 

Relative Value

The Relative Value of one DCII stock under the Base Case scenario is 5 867.47 IDR. Compared to the current market price of 148 600 IDR, DCI Indonesia Tbk PT is Overvalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DCII Relative Value
Base Case
5 867.47 IDR
Overvaluation 96%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

158.7
P/S
P/S
Price to Sales
158.7
vs History
16
vs Industry
1
Median 3Y
78.5
Median 5Y
79.2
Industry
2.4
More Details
330.2
P/E
P/E
Price to Earnings
330.2
vs History
27
vs Industry
1
Median 3Y
201.7
Median 5Y
212.4
Industry
22.8
More Details
312.1
P/OCF
P/OCF
Price to OCF
312.1
vs History
18
vs Industry
1
Median 3Y
133.6
Median 5Y
135.8
Industry
17.1
More Details
3 136.5
P/FCFE
P/FCFE
Price to FCFE
3 136.5
vs History
10
vs Industry
1
Median 3Y
439.9
Median 5Y
334.9
Industry
21.4
More Details
106.9
P/B
P/B
Price to Book Value
106.9
vs History
12
vs Industry
0
Median 3Y
48.9
Median 5Y
52.9
Industry
2.9
More Details
159
EV/S
EV/S
Enterprise Value to Sales
159
vs History
16
vs Industry
1
Median 3Y
78.9
Median 5Y
80
Industry
2.4
More Details
258.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
258.3
vs History
18
vs Industry
0
Median 3Y
133.5
Median 5Y
136
Industry
4.9
More Details
275
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
275
vs History
18
vs Industry
1
Median 3Y
150.5
Median 5Y
153.8
Industry
12.5
More Details
275
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
275
vs History
18
vs Industry
1
Median 3Y
150.5
Median 5Y
153.8
Industry
16.1
More Details
312.6
EV/OCF
EV/OCF
Enterprise Value to OCF
312.6
vs History
18
vs Industry
1
Median 3Y
134.9
Median 5Y
136.4
Industry
15.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
242.6
Median 5Y
238.4
Industry
18.8
More Details
76.6
EV/IC
EV/IC
Enterprise Value to IC
76.6
vs History
5
vs Industry
1
Median 3Y
30
Median 5Y
30.2
Industry
2.4
More Details

Multiples Across Competitors

DCII Competitors Multiples
DCI Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
DCI Indonesia Tbk PT
IDX:DCII
354.2T IDR 158.7 330.2 275 275
CA
Shopify Inc
NYSE:SHOP
142.7B USD 15.2 88.6 111.9 115
US
Snowflake Inc.
NYSE:SNOW
71.3B USD 18.6 -51 -56.3 -48.7
US
Cloudflare Inc
NYSE:NET
63.7B USD 36 -779.8 -4 625 -411.1
US
Verisign Inc
NASDAQ:VRSN
26.6B USD 16.9 33.7 25.1 25.9
US
GoDaddy Inc
NYSE:GDDY
25.2B USD 5.4 33.4 25.4 28.8
US
Twilio Inc
NYSE:TWLO
18B USD 3.9 -530.2 80.2 3 561.6
US
Okta Inc
NASDAQ:OKTA
17.3B USD 6.4 132.9 122.1 480.5
US
MongoDB Inc
NASDAQ:MDB
16.6B USD 7.9 -192.9 -91.4 -82.7
US
Akamai Technologies Inc
NASDAQ:AKAM
11.6B USD 2.9 25.6 9.3 18.4
US
Switch Inc
F:821
7.7B EUR 13.4 23.7 36.7 115.8
P/S Multiple
Revenue Growth P/S to Growth
ID
DCI Indonesia Tbk PT
IDX:DCII
Average P/S: 25.9
158.7
N/A N/A
CA
Shopify Inc
NYSE:SHOP
15.2
21%
0.7
US
Snowflake Inc.
NYSE:SNOW
18.6
24%
0.8
US
Cloudflare Inc
NYSE:NET
36
27%
1.3
US
Verisign Inc
NASDAQ:VRSN
16.9
6%
2.8
US
GoDaddy Inc
NYSE:GDDY
5.4
8%
0.7
US
Twilio Inc
NYSE:TWLO
3.9
9%
0.4
US
Okta Inc
NASDAQ:OKTA
6.4
11%
0.6
US
MongoDB Inc
NASDAQ:MDB
7.9
17%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
2.9
6%
0.5
US
S
Switch Inc
F:821
13.4
N/A N/A
P/E Multiple
Earnings Growth PEG
ID
DCI Indonesia Tbk PT
IDX:DCII
Average P/E: 95.4
330.2
N/A N/A
CA
Shopify Inc
NYSE:SHOP
88.6
15%
5.9
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -51 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -779.8 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
33.7
9%
3.7
US
GoDaddy Inc
NYSE:GDDY
33.4
11%
3
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -530.2 N/A N/A
US
Okta Inc
NASDAQ:OKTA
132.9
197%
0.7
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -192.9 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
25.6
30%
0.9
US
S
Switch Inc
F:821
23.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
DCI Indonesia Tbk PT
IDX:DCII
Average EV/EBITDA: 85.7
275
N/A N/A
CA
Shopify Inc
NYSE:SHOP
111.9
45%
2.5
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -56.3 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 625 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
25.1
7%
3.6
US
GoDaddy Inc
NYSE:GDDY
25.4
23%
1.1
US
Twilio Inc
NYSE:TWLO
80.2
102%
0.8
US
Okta Inc
NASDAQ:OKTA
122.1
247%
0.5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -91.4 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
9.3
14%
0.7
US
S
Switch Inc
F:821
36.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
DCI Indonesia Tbk PT
IDX:DCII
Average EV/EBIT: 577.6
275
N/A N/A
CA
Shopify Inc
NYSE:SHOP
115
45%
2.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -48.7 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -411.1 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
25.9
6%
4.3
US
GoDaddy Inc
NYSE:GDDY
28.8
19%
1.5
US
Twilio Inc
NYSE:TWLO
3 561.6
N/A N/A
US
Okta Inc
NASDAQ:OKTA
480.5
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -82.7 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
18.4
23%
0.8
US
S
Switch Inc
F:821
115.8
N/A N/A

See Also

Summary
DCII intrinsic value, competitors valuation, and company profile.
DCF Valuation
DCII stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DCII stock valuation using valuation multiples.
Wall Street Estimates
DCII price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DCII stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.