D

Duta Pertiwi Nusantara Tbk PT
IDX:DPNS

Watchlist Manager
Duta Pertiwi Nusantara Tbk PT
IDX:DPNS
Watchlist
Price: 310 IDR
Market Cap: 102.7B IDR

Relative Value

The Relative Value of one DPNS stock under the Base Case scenario is hidden IDR. Compared to the current market price of 310 IDR, Duta Pertiwi Nusantara Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DPNS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DPNS Competitors Multiples
Duta Pertiwi Nusantara Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Duta Pertiwi Nusantara Tbk PT
IDX:DPNS
102.7B IDR 3.4 12.3 -10.1 -10.1
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.7 33.8 22.6 26.6
US
Ecolab Inc
NYSE:ECL
79.7B USD 5 40.2 22.8 30.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.6T JPY 4 20.7 10.3 14.2
CN
Wanhua Chemical Group Co Ltd
SSE:600309
267.3B CNY 1.5 23.5 20.7 20.7
CH
Givaudan SA
SIX:GIVN
29.2B CHF 3.9 26.6 18.2 22.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.6T INR 7.5 66.1 41.1 50.5
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
25.6B USD 1.8 25.7 11.6 14.2
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.2 10.3
US
Albemarle Corp
NYSE:ALB
22.2B USD 4.5 -118 34.5 1 152.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
D
Duta Pertiwi Nusantara Tbk PT
IDX:DPNS
Average EV/EBITDA: 21.9
Negative Multiple: -10.1
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.6
7%
3.2
US
Ecolab Inc
NYSE:ECL
22.8
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.3
4%
2.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.7
33%
0.6
CH
Givaudan SA
SIX:GIVN
18.2
5%
3.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
41.1
11%
3.7
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.6
4%
2.9
CH
Sika AG
F:SIKA
8.2
4%
2
US
Albemarle Corp
NYSE:ALB
34.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
D
Duta Pertiwi Nusantara Tbk PT
IDX:DPNS
Average EV/EBIT: 138
Negative Multiple: -10.1
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.6
8%
3.3
US
Ecolab Inc
NYSE:ECL
30.6
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
14.2
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.7
8%
2.6
CH
Givaudan SA
SIX:GIVN
22.9
5%
4.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
50.5
11%
4.6
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
14.2
5%
2.8
CH
Sika AG
F:SIKA
10.3
5%
2.1
US
Albemarle Corp
NYSE:ALB
1 152.5
N/A N/A