D

Duta Pertiwi Nusantara Tbk PT
IDX:DPNS

Watchlist Manager
Duta Pertiwi Nusantara Tbk PT
IDX:DPNS
Watchlist
Price: 310 IDR Market Closed
Market Cap: 102.7B IDR
Section:
 

Relative Value

The Relative Value of one DPNS stock under the Base Case scenario is hidden IDR. Compared to the current market price of 310 IDR, Duta Pertiwi Nusantara Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DPNS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3.4
P/S
P/S
Price to Sales
3.4
vs History
1
vs Industry
65
Median 3Y
1.3
Median 5Y
0.9
Industry
1.6
More Details
12.3
P/E
P/E
Price to Earnings
12.3
vs History
12
vs Industry
66
Median 3Y
7.8
Median 5Y
6.9
Industry
20.8
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
74
Median 3Y
4.2
Median 5Y
4.2
Industry
13.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
14
Median 3Y
3.3
Median 5Y
3.9
Industry
22.1
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
80
vs Industry
93
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
More Details
Negative
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
96
Median 3Y
-0.9
Median 5Y
-0.4
Industry
1.8
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
93
Median 3Y
-2.8
Median 5Y
-1.9
Industry
7.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
79
Median 3Y
-4.7
Median 5Y
-3.6
Industry
13.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
76
Median 3Y
-4.7
Median 5Y
-3.6
Industry
17.6
More Details
6.1
EV/OCF
EV/OCF
Enterprise Value to OCF
6.1
vs History
14
vs Industry
74
Median 3Y
-1.8
Median 5Y
-1.8
Industry
15.2
More Details
6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6
vs History
4
vs Industry
36
Median 3Y
-1.1
Median 5Y
-1.4
Industry
21.2
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
95
Median 3Y
-0.6
Median 5Y
-0.3
Industry
1.3
More Details

Multiples Across Competitors

DPNS Competitors Multiples
Duta Pertiwi Nusantara Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Duta Pertiwi Nusantara Tbk PT
IDX:DPNS
102.7B IDR 3.4 12.3 -10.1 -10.1
US
Sherwin-Williams Co
NYSE:SHW
87.6B USD 3.8 34.1 22.7 26.8
US
Ecolab Inc
NYSE:ECL
77B USD 4.8 38.8 22.1 29.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6T JPY 3.7 19.2 9.2 12.6
CH
Givaudan SA
SIX:GIVN
29.4B CHF 3.9 26.9 18.3 23
CN
Wanhua Chemical Group Co Ltd
SSE:600309
248.4B CNY 1.4 22.4 21.8 21.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.9 69.5 42.9 52.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24.1B USD 1.7 24.2 11 13.5
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
CH
DSM-Firmenich AG
AEX:DSFIR
18B EUR 1.4 71.9 10.7 36.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
D
Duta Pertiwi Nusantara Tbk PT
IDX:DPNS
Average EV/EBITDA: 19.6
Negative Multiple: -10.1 		N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.7
7%
3.2
US
Ecolab Inc
NYSE:ECL
22.1
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.2
4%
2.3
CH
Givaudan SA
SIX:GIVN
18.3
5%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.8
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.9
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.7
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
D
Duta Pertiwi Nusantara Tbk PT
IDX:DPNS
Average EV/EBIT: 26.5
Negative Multiple: -10.1 		N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.8
8%
3.3
US
Ecolab Inc
NYSE:ECL
29.6
12%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
23
5%
4.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.8
8%
2.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
52.8
11%
4.8
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.5
5%
2.7
CH
Sika AG
F:SIKA
11
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
36.2
36%
1

See Also

Summary
DPNS intrinsic value, competitors valuation, and company profile.
DCF Valuation
DPNS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DPNS stock valuation using valuation multiples.
Wall Street Estimates
DPNS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DPNS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.