Gihon Telekomunikasi Indonesia Tbk PT
IDX:GHON

Watchlist Manager
Gihon Telekomunikasi Indonesia Tbk PT Logo
Gihon Telekomunikasi Indonesia Tbk PT
IDX:GHON
Watchlist
Price: 1 700 IDR 1.8% Market Closed
Market Cap: 935B IDR

Relative Value

The Relative Value of one GHON stock under the Base Case scenario is 2 025.69 IDR. Compared to the current market price of 1 700 IDR, Gihon Telekomunikasi Indonesia Tbk PT is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GHON Relative Value
Base Case
2 025.69 IDR
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
15
Median 3Y
4.5
Median 5Y
5.1
Industry
1.5
vs History
41
vs Industry
47
Median 3Y
10.4
Median 5Y
10.9
Industry
16.8
vs History
88
vs Industry
41
Median 3Y
6.6
Median 5Y
6.9
Industry
6.6
vs History
76
vs Industry
41
Median 3Y
7.3
Median 5Y
8
Industry
15.6
vs History
69
vs Industry
61
Median 3Y
1.2
Median 5Y
1.3
Industry
2.1
vs History
39
vs Industry
18
Median 3Y
5.1
Median 5Y
5.4
Industry
2.1
vs History
38
vs Industry
28
Median 3Y
6.8
Median 5Y
7.1
Industry
4
vs History
36
vs Industry
41
Median 3Y
7.7
Median 5Y
8
Industry
8.1
vs History
36
vs Industry
54
Median 3Y
7.7
Median 5Y
8
Industry
13
vs History
36
vs Industry
44
Median 3Y
7.2
Median 5Y
7.4
Industry
8.7
vs History
46
vs Industry
24
Median 3Y
22.1
Median 5Y
21.8
Industry
15.7
vs History
41
vs Industry
64
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

GHON Competitors Multiples
Gihon Telekomunikasi Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Gihon Telekomunikasi Indonesia Tbk PT
IDX:GHON
935B IDR 4.4 10.9 8.7 8.7
US
AT&T Inc
NYSE:T
171B USD 1.4 7.7 6.2 11.6
US
Verizon Communications Inc
NYSE:VZ
168.7B USD 1.2 8.5 5.7 8.9
DE
Deutsche Telekom AG
XETRA:DTE
134.3B EUR 1.1 11.1 4.9 9.3
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13.1T JPY 0.9 12.6 5.5 10.8
CN
China Telecom Corp Ltd
SSE:601728
572.8B CNY 1.1 16.6 16.1 16.1
SG
Singapore Telecommunications Ltd
SGX:Z74
72.4B SGD 5.2 11.7 20.9 54.7
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.4 7.5 6.9 12
FR
Orange SA
PAR:ORA
38.2B EUR 1 40.6 5.2 14.4
CH
Swisscom AG
SIX:SCMN
30.6B CHF 2.2 24.5 7.6 25.7
AU
Telstra Corporation Ltd
ASX:TLS
54.8B AUD 2.4 25.2 18.1 18.1