Toba Pulp Lestari Tbk PT
IDX:INRU

Watchlist Manager
Toba Pulp Lestari Tbk PT Logo
Toba Pulp Lestari Tbk PT
IDX:INRU
Watchlist
Price: 590 IDR Market Closed
Market Cap: Rp819.4B

Relative Value

The Relative Value of one INRU stock under the Base Case scenario is hidden IDR. Compared to the current market price of 590 IDR, Toba Pulp Lestari Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INRU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

INRU Competitors Multiples
Toba Pulp Lestari Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Toba Pulp Lestari Tbk PT
IDX:INRU
819.4B IDR 0.5 -1.6 -0 -0
FI
UPM-Kymmene Oyj
OMXH:UPM
12.8B EUR 1.3 104.9 9.1 25.1
BR
Suzano SA
BOVESPA:SUZB3
64.6B BRL 1.3 8.2 5.9 10.5
FI
Stora Enso Oyj
OMXH:STERV
8.3B EUR 0.9 -1 655.3 -39.2 -39.2
CN
Shandong Sun Paper Co Ltd
SZSE:002078
45.2B CNY 1.2 14.6 14.5 14.5
SE
Holmen AB
STO:HOLM B
53.7B SEK 2.4 18.9 15.5 25.4
JP
Oji Holdings Corp
TSE:3861
924.6B JPY 0.5 28.1 10.7 32.9
UK
Mondi PLC
LSE:MNDI
3.9B GBP 0.6 23.6 7 12.7
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
33.8B HKD 0.5 17.4 9.5 18.4
CL
Empresas CMPC SA
SGO:CMPC
3.3T CLP 0.5 13 0 0
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
57.3T IDR 1.1 6.5 0 0
P/E Multiple
Earnings Growth PEG
ID
Toba Pulp Lestari Tbk PT
IDX:INRU
Average P/E: 26.1
Negative Multiple: -1.6
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
104.9
40%
2.6
BR
Suzano SA
BOVESPA:SUZB3
8.2
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 655.3 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.6
11%
1.3
SE
Holmen AB
STO:HOLM B
18.9
1%
18.9
JP
Oji Holdings Corp
TSE:3861
28.1
21%
1.3
UK
Mondi PLC
LSE:MNDI
23.6
27%
0.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
17.4
29%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
13
-8%
N/A
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
6.5
17%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Toba Pulp Lestari Tbk PT
IDX:INRU
Average EV/EBITDA: 8
Negative Multiple: -0
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
9.1
-2%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.9
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.2
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.5
26%
0.6
SE
Holmen AB
STO:HOLM B
15.5
8%
1.9
JP
Oji Holdings Corp
TSE:3861
10.7
5%
2.1
UK
Mondi PLC
LSE:MNDI
7
7%
1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
9.5
13%
0.7
CL
E
Empresas CMPC SA
SGO:CMPC
0
43%
0
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
0
28%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Toba Pulp Lestari Tbk PT
IDX:INRU
Average EV/EBIT: 15.5
Negative Multiple: -0
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
25.1
12%
2.1
BR
Suzano SA
BOVESPA:SUZB3
10.5
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.2
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.5
4%
3.6
SE
Holmen AB
STO:HOLM B
25.4
11%
2.3
JP
Oji Holdings Corp
TSE:3861
32.9
N/A N/A
UK
Mondi PLC
LSE:MNDI
12.7
10%
1.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
18.4
19%
1
CL
E
Empresas CMPC SA
SGO:CMPC
0
9%
0
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
0
16%
0