INRU Relative Valuation - Toba Pulp Lestari Tbk PT

Watchlist Manager

Watchlist

Price: 590 IDR Market Closed

Market Cap: Rp819.4B

	Toba Pulp Lestari Tbk PT IDX:INRU	ID
P	Port of Tauranga Ltd NZX:POT	NZ
C	China Hongguang Holdings Ltd HKEX:8646	CN
	Asian Healthcare Specialists Ltd SGX:1J3	SG
	EFG International AG OTC:EFGIF	CH
	LendLease Group OTC:LLESY	AU

Multiples-Based Value

The Multiples-Based Value of one INRU stock under the Base Case scenario is hidden IDR. Compared to the current market price of 590 IDR, Toba Pulp Lestari Tbk PT is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

INRU Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Toba Pulp Lestari Tbk PT IDX:INRU	819.4B IDR	0.5	-1.6	-31	-31
FI		UPM-Kymmene Oyj OMXH:UPM	13.8B EUR	1.4	28.8	14.4	29.6
BR		Suzano SA BOVESPA:SUZB3	62.5B BRL	1.3	4.7	6.4	13.7
ZA	S	Sappi Ltd JSE:SAP	10.2B ZAR	0.1	-2.3	7.6	-20.5
FI	S	Stora Enso Oyj OMXH:STERV	7.8B EUR	0.8	11.4	13.6	36.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	42B CNY	1.1	13.4	13.7	13.7
SE		Holmen AB STO:HOLM B	51.8B SEK	2.4	18.1	14.5	23.5
JP		Oji Holdings Corp TSE:3861	859.5B JPY	0.5	32	10.9	39.4
UK		Mondi PLC LSE:MNDI	3.7B GBP	0.6	26.5	6.6	13.3
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	31.4B HKD	0.4	8.5	14.7	14.7
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	54.2T IDR	1	6.1	6.8	6.8

				Revenue Growth	P/S to Growth
ID		Toba Pulp Lestari Tbk PT IDX:INRU	Average P/S: 0.9 0.5	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	1.4	2%	0.7
BR		Suzano SA BOVESPA:SUZB3	1.3	10%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	2%	0.1
FI	S	Stora Enso Oyj OMXH:STERV	0.8	4%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.1	6%	0.2
SE		Holmen AB STO:HOLM B	2.4	2%	1.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
UK		Mondi PLC LSE:MNDI	0.6	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.4	8%	0.1
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	1	13%	0.1

				Earnings Growth	PEG
ID		Toba Pulp Lestari Tbk PT IDX:INRU	Average P/E: 16.6 Negative Multiple: -1.6	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	28.8	34%	0.8
BR		Suzano SA BOVESPA:SUZB3	4.7	-16%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.3	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11.4	3%	3.8
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.4	11%	1.2
SE		Holmen AB STO:HOLM B	18.1	0%	N/A
JP		Oji Holdings Corp TSE:3861	32	21%	1.5
UK		Mondi PLC LSE:MNDI	26.5	39%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	8.5	34%	0.2
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6.1	17%	0.4

				EBITDA Growth	EV/EBITDA to Growth
ID		Toba Pulp Lestari Tbk PT IDX:INRU	Average EV/EBITDA: 10.9 Negative Multiple: -31	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	14.4	21%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.4	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.6	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.6	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.7	25%	0.5
SE		Holmen AB STO:HOLM B	14.5	10%	1.4
JP		Oji Holdings Corp TSE:3861	10.9	5%	2.2
UK		Mondi PLC LSE:MNDI	6.6	10%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.7	15%	1
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6.8	28%	0.2

				EBIT Growth	EV/EBIT to Growth
ID		Toba Pulp Lestari Tbk PT IDX:INRU	Average EV/EBIT: 21.3 Negative Multiple: -31	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	29.6	38%	0.8
BR		Suzano SA BOVESPA:SUZB3	13.7	18%	0.8
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.5	112%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	36.7	52%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.7	5%	2.7
SE		Holmen AB STO:HOLM B	23.5	15%	1.6
JP		Oji Holdings Corp TSE:3861	39.4	N/A	N/A
UK		Mondi PLC LSE:MNDI	13.3	15%	0.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.7	22%	0.7
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6.8	16%	0.4

Toba Pulp Lestari Tbk PT
IDX:INRU

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

INRU Competitors Multiples
Toba Pulp Lestari Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Toba Pulp Lestari Tbk PT IDX:INRU

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

INRU Competitors Multiples Toba Pulp Lestari Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Toba Pulp Lestari Tbk PT
IDX:INRU

INRU Competitors Multiples
Toba Pulp Lestari Tbk PT Competitors